AS LANDÅSLEITET BOLIGSELSKAP VI

5059 BERGEN

Finances

Share Ownership

Return on Equity

36,43 %

Current Ratio

5,17

Debt-to-Equity Ratio

116,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 907 000	1 906 000	1 857 000	1 760 000
Net Income	51 000	387 000	−483 000	241 000
Total Assets	16 535 000	16 890 000	16 970 000	16 520 000
Total Equity	140 000	89 000	−298 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 907 000	1 906 000	1 857 000	1 760 000
Expenditure	1 362 000	1 184 000	1 937 000	1 073 000
Operating Profit	545 000	722 000	−80 000	688 000
Financial Income	5 000	2 000	2 000	5 000
Financial Costs	499 000	337 000	405 000	452 000
Financial Balance	−494 000	−335 000	−403 000	−447 000
Earnings Before Tax	51 000	387 000	−483 000	241 000
Tax	0	0	0	0
Net Income	51 000	387 000	−483 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 971 000	15 971 000	15 971 000	15 971 000
Total Current Assets	564 000	920 000	999 000	550 000
Total Assets	16 535 000	16 890 000	16 970 000	16 520 000
Total Retained Equity	35 000	−16 000	−403 000	80 000
Total Equity	140 000	89 000	−298 000	185 000
Total Long-Term Debt	16 287 000	16 730 000	17 214 000	16 175 000
Total Current Debt	109 000	71 000	54 000	161 000
Total Equity and Debt	16 535 000	16 890 000	16 970 000	16 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 907 000	1 906 000	1 857 000	1 760 000
Revenue	1 907 000	1 906 000	1 857 000	1 760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	32 000	31 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 362 000	1 184 000	1 937 000	1 073 000
Operating Profit	545 000	722 000	−80 000	688 000
Financial Income	5 000	2 000	2 000	5 000
Financial Costs	499 000	337 000	405 000	452 000
Financial Balance	−494 000	−335 000	−403 000	−447 000
Dividends	0	0	0	0
Net Income	51 000	387 000	−483 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 971 000	15 971 000	15 971 000	15 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 971 000	15 971 000	15 971 000	15 971 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 971 000	15 971 000	15 971 000	15 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	526 000	884 000	917 000	459 000
Total Current Assets	564 000	920 000	999 000	550 000
Total Assets	16 535 000	16 890 000	16 970 000	16 520 000
Total Equity	140 000	89 000	−298 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 287 000	16 730 000	17 214 000	16 175 000
Creditors	81 000	38 000	27 000	77 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	23 000	16 000	40 000
Total Current Debt	109 000	71 000	54 000	161 000
Total Equity and Debt	16 535 000	16 890 000	16 970 000	16 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,43 %	434,83 %	162,08 %	130,27 %
Debt-to-Equity Ratio	116,34	187,98	−57,77	87,43
Operating Profit Margin	28,58 %	37,88 %	−4,31 %	39,09 %
Current Ratio	5,17	12,96	18,5	3,42
Quick Ratio	5,17	12,96	18,5	3,42
Equity Ratio	0,01	0,01	−0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %