AS NY LANDÅS BOLIGLAG AVD A

5004 BERGEN

Finances

Share Ownership

Return on Equity

−1,62 %

Current Ratio

1,18

Debt-to-Equity Ratio

−1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 564 000	2 428 000	2 429 000	2 292 000
Net Income	121 000	577 000	645 000	520 000
Total Assets	3 255 000	3 463 000	3 276 000	3 004 000
Total Equity	−7 480 000	−7 602 000	−8 179 000	−8 823 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 564 000	2 428 000	2 429 000	2 292 000
Expenditure	2 148 000	1 638 000	1 523 000	1 463 000
Operating Profit	416 000	789 000	906 000	830 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	296 000	212 000	261 000	309 000
Financial Balance	−295 000	−211 000	−259 000	−308 000
Earnings Before Tax	121 000	577 000	645 000	520 000
Tax	0	0	0	0
Net Income	121 000	577 000	645 000	520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 117 000	2 899 000	2 377 000	2 397 000
Total Current Assets	138 000	564 000	899 000	607 000
Total Assets	3 255 000	3 463 000	3 276 000	3 004 000
Total Retained Equity	−7 581 000	−7 702 000	−8 280 000	−8 924 000
Total Equity	−7 480 000	−7 602 000	−8 179 000	−8 823 000
Total Long-Term Debt	10 618 000	11 002 000	11 424 000	11 827 000
Total Current Debt	117 000	62 000	30 000	1 000
Total Equity and Debt	3 255 000	3 463 000	3 276 000	3 004 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 564 000	2 428 000	2 429 000	2 292 000
Revenue	2 564 000	2 428 000	2 429 000	2 292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	97 000	97 000	97 000
Depreciation	18 000	20 000	20 000	13 000
Impairment	0	0	0	0
Expenditure	2 148 000	1 638 000	1 523 000	1 463 000
Operating Profit	416 000	789 000	906 000	830 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	296 000	212 000	261 000	309 000
Financial Balance	−295 000	−211 000	−259 000	−308 000
Dividends	0	0	0	0
Net Income	121 000	577 000	645 000	520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 321 000	2 321 000	2 321 000	2 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	796 000	577 000	56 000	76 000
Total Tangible Assets	3 117 000	2 899 000	2 377 000	2 397 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 117 000	2 899 000	2 377 000	2 397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	531 000	829 000	541 000
Total Current Assets	138 000	564 000	899 000	607 000
Total Assets	3 255 000	3 463 000	3 276 000	3 004 000
Total Equity	−7 480 000	−7 602 000	−8 179 000	−8 823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 618 000	11 002 000	11 424 000	11 827 000
Creditors	117 000	62 000	26 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	117 000	62 000	30 000	1 000
Total Equity and Debt	3 255 000	3 463 000	3 276 000	3 004 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,62 %	−7,59 %	−7,89 %	−5,89 %
Debt-to-Equity Ratio	−1,42	−1,45	−1,4	−1,34
Operating Profit Margin	16,22 %	32,5 %	37,3 %	36,21 %
Current Ratio	1,18	9,1	29,97	607
Quick Ratio	1,18	9,1	29,97	607
Equity Ratio	−2,3	−2,2	−2,5	−2,94
Gross Profit Margin	100 %	100 %	100 %	100 %