STRANDEN BOLIGLAG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

−2,44 %

Current Ratio

7,55

Debt-to-Equity Ratio

−1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 431 000	3 521 000	3 556 000	3 461 000
Net Income	1 009 000	−402 000	526 000	534 000
Total Assets	4 044 000	4 545 000	4 683 000	4 078 000
Total Equity	−41 339 000	−42 348 000	−41 946 000	−42 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 431 000	3 521 000	3 556 000	3 461 000
Expenditure	2 813 000	3 309 000	2 293 000	2 175 000
Operating Profit	1 618 000	212 000	1 263 000	1 286 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	609 000	614 000	739 000	−752 000
Financial Balance	−607 000	−613 000	−737 000	753 000
Earnings Before Tax	1 009 000	−402 000	526 000	534 000
Tax	0	0	0	0
Net Income	1 009 000	−402 000	526 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 493 000	3 493 000	3 493 000	3 493 000
Total Current Assets	551 000	1 052 000	1 190 000	585 000
Total Assets	4 044 000	4 545 000	4 683 000	4 078 000
Total Retained Equity	−41 439 000	−42 449 000	−42 047 000	−42 573 000
Total Equity	−41 339 000	−42 348 000	−41 946 000	−42 472 000
Total Long-Term Debt	45 310 000	46 466 000	46 466 000	46 466 000
Total Current Debt	73 000	427 000	163 000	84 000
Total Equity and Debt	4 044 000	4 545 000	4 683 000	4 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 431 000	3 521 000	3 556 000	3 461 000
Revenue	4 431 000	3 521 000	3 556 000	3 461 000
Cost of Goods Sold	0	0	0	0
Salary Costs	151 000	149 000	130 000	130 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 813 000	3 309 000	2 293 000	2 175 000
Operating Profit	1 618 000	212 000	1 263 000	1 286 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	609 000	614 000	739 000	−752 000
Financial Balance	−607 000	−613 000	−737 000	753 000
Dividends	0	0	0	0
Net Income	1 009 000	−402 000	526 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 493 000	3 493 000	3 493 000	3 493 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 493 000	3 493 000	3 493 000	3 493 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 493 000	3 493 000	3 493 000	3 493 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	961 000	1 111 000	511 000
Total Current Assets	551 000	1 052 000	1 190 000	585 000
Total Assets	4 044 000	4 545 000	4 683 000	4 078 000
Total Equity	−41 339 000	−42 348 000	−41 946 000	−42 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 310 000	46 466 000	46 466 000	46 466 000
Creditors	73 000	253 000	72 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	174 000	90 000	74 000
Total Current Debt	73 000	427 000	163 000	84 000
Total Equity and Debt	4 044 000	4 545 000	4 683 000	4 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,44 %	0,95 %	−1,25 %	−1,26 %
Debt-to-Equity Ratio	−1,1	−1,1	−1,11	−1,09
Operating Profit Margin	36,52 %	6,02 %	35,52 %	37,16 %
Current Ratio	7,55	2,46	7,3	6,96
Quick Ratio	7,55	2,46	7,3	6,96
Equity Ratio	−10,22	−9,32	−8,96	−10,41
Gross Profit Margin	100 %	100 %	100 %	100 %