VESTBOHUS BOLIGLAG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

12,69 %

Current Ratio

2,74

Debt-to-Equity Ratio

−20,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 518 000	2 438 000	2 510 000	2 504 000
Net Income	−91 000	280 000	467 000	513 000
Total Assets	14 318 000	14 562 000	14 478 000	14 252 000
Total Equity	−717 000	−627 000	−907 000	−1 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 518 000	2 438 000	2 510 000	2 504 000
Expenditure	2 200 000	1 859 000	1 681 000	1 621 000
Operating Profit	319 000	580 000	830 000	883 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	409 000	299 000	365 000	371 000
Financial Balance	−408 000	−299 000	−363 000	−370 000
Earnings Before Tax	−91 000	280 000	467 000	513 000
Tax	0	0	0	0
Net Income	−91 000	280 000	467 000	513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 442 000	13 442 000	13 442 000	13 442 000
Total Current Assets	876 000	1 120 000	1 035 000	810 000
Total Assets	14 318 000	14 562 000	14 478 000	14 252 000
Total Retained Equity	−818 000	−728 000	−1 008 000	−1 475 000
Total Equity	−717 000	−627 000	−907 000	−1 374 000
Total Long-Term Debt	14 715 000	15 008 000	15 311 000	15 501 000
Total Current Debt	320 000	181 000	73 000	125 000
Total Equity and Debt	14 318 000	14 562 000	14 478 000	14 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 518 000	2 438 000	2 510 000	2 504 000
Revenue	2 518 000	2 438 000	2 510 000	2 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	41 000	41 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 200 000	1 859 000	1 681 000	1 621 000
Operating Profit	319 000	580 000	830 000	883 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	409 000	299 000	365 000	371 000
Financial Balance	−408 000	−299 000	−363 000	−370 000
Dividends	0	0	0	0
Net Income	−91 000	280 000	467 000	513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 442 000	13 442 000	13 442 000	13 442 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 442 000	13 442 000	13 442 000	13 442 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 442 000	13 442 000	13 442 000	13 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	676 000	969 000	716 000
Total Current Assets	876 000	1 120 000	1 035 000	810 000
Total Assets	14 318 000	14 562 000	14 478 000	14 252 000
Total Equity	−717 000	−627 000	−907 000	−1 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 715 000	15 008 000	15 311 000	15 501 000
Creditors	159 000	109 000	12 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	161 000	72 000	62 000	72 000
Total Current Debt	320 000	181 000	73 000	125 000
Total Equity and Debt	14 318 000	14 562 000	14 478 000	14 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,69 %	−44,66 %	−51,49 %	−37,34 %
Debt-to-Equity Ratio	−20,52	−23,94	−16,88	−11,28
Operating Profit Margin	12,67 %	23,79 %	33,07 %	35,26 %
Current Ratio	2,74	6,19	14,18	6,48
Quick Ratio	2,74	6,19	14,18	6,48
Equity Ratio	−0,05	−0,04	−0,06	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %