AS ØYJORDSVEIEN 20

5038 BERGEN

Finances

Share Ownership

Return on Equity

3,95 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	225 000	225 000	216 000
Net Income	21 000	16 000	42 000	31 000
Total Assets	594 000	573 000	520 000	483 000
Total Equity	532 000	510 000	494 000	452 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	225 000	225 000	216 000
Expenditure	227 000	212 000	185 000	186 000
Operating Profit	19 000	14 000	40 000	30 000
Financial Income	3 000	3 000	3 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	3 000	1 000
Earnings Before Tax	21 000	16 000	42 000	31 000
Tax	0	0	0	0
Net Income	21 000	16 000	42 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	429 000	433 000	437 000	441 000
Total Current Assets	164 000	140 000	83 000	42 000
Total Assets	594 000	573 000	520 000	483 000
Total Retained Equity	431 000	410 000	393 000	351 000
Total Equity	532 000	510 000	494 000	452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	63 000	26 000	32 000
Total Equity and Debt	594 000	573 000	520 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	6 000
Other Income	245 000	225 000	225 000	210 000
Revenue	245 000	225 000	225 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	12 000	11 000	6 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	227 000	212 000	185 000	186 000
Operating Profit	19 000	14 000	40 000	30 000
Financial Income	3 000	3 000	3 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	3 000	1 000
Dividends	0	0	0	0
Net Income	21 000	16 000	42 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	429 000	433 000	437 000	441 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	429 000	433 000	437 000	441 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	429 000	433 000	437 000	441 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	108 000	63 000	20 000
Total Current Assets	164 000	140 000	83 000	42 000
Total Assets	594 000	573 000	520 000	483 000
Total Equity	532 000	510 000	494 000	452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	23 000	1 000	1 000
Unpaid Taxes	6 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	35 000	25 000	31 000
Total Current Debt	62 000	63 000	26 000	32 000
Total Equity and Debt	594 000	573 000	520 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,95 %	3,14 %	8,5 %	6,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,76 %	6,22 %	17,78 %	13,89 %
Current Ratio	2,65	2,22	3,19	1,31
Quick Ratio	2,65	2,22	3,19	1,31
Equity Ratio	0,9	0,89	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %