ALMO EIENDOM AS

0557 OSLO

Finances

Share Ownership

Return on Equity

48,82 %

Current Ratio

3,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 941 000	1 742 000	1 693 000	1 693 000
Net Income	1 037 000	442 000	285 000	412 000
Total Assets	2 828 000	2 071 000	2 172 000	1 947 000
Total Equity	2 124 000	1 386 000	1 545 000	1 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 941 000	1 742 000	1 693 000	1 693 000
Expenditure	624 000	1 181 000	1 336 000	1 174 000
Operating Profit	1 317 000	561 000	357 000	518 000
Financial Income	13 000	6 000	10 000	11 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	6 000	9 000	10 000
Earnings Before Tax	1 330 000	566 000	365 000	528 000
Tax	293 000	125 000	80 000	116 000
Net Income	1 037 000	442 000	285 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	228 000	254 000	280 000	310 000
Total Current Assets	2 600 000	1 818 000	1 892 000	1 637 000
Total Assets	2 828 000	2 071 000	2 172 000	1 947 000
Total Retained Equity	2 024 000	1 286 000	1 445 000	1 310 000
Total Equity	2 124 000	1 386 000	1 545 000	1 410 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	704 000	685 000	627 000	537 000
Total Equity and Debt	2 828 000	2 071 000	2 172 000	1 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 941 000	1 742 000	1 693 000	1 693 000
Revenue	1 941 000	1 742 000	1 693 000	1 693 000
Cost of Goods Sold	0	0	0	0
Salary Costs	110 000	109 000	140 000	127 000
Depreciation	29 000	29 000	33 000	51 000
Impairment	0	0	0	0
Expenditure	624 000	1 181 000	1 336 000	1 174 000
Operating Profit	1 317 000	561 000	357 000	518 000
Financial Income	13 000	6 000	10 000	11 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	6 000	9 000	10 000
Dividends	300 000	600 000	150 000	200 000
Net Income	1 037 000	442 000	285 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	40 000	38 000	34 000
Real Eastate	184 000	213 000	243 000	276 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	184 000	213 000	243 000	276 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	228 000	254 000	280 000	310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 592 000	1 810 000	1 884 000	1 629 000
Total Current Assets	2 600 000	1 818 000	1 892 000	1 637 000
Total Assets	2 828 000	2 071 000	2 172 000	1 947 000
Total Equity	2 124 000	1 386 000	1 545 000	1 410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	230 000	0
Unpaid Taxes	18 000	1 000	9 000	15 000
Dividends	300 000	600 000	150 000	200 000
Other Current Debt	80 000	244 000	154 000	199 000
Total Current Debt	704 000	685 000	627 000	537 000
Total Equity and Debt	2 828 000	2 071 000	2 172 000	1 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,82 %	31,89 %	18,45 %	29,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,85 %	32,2 %	21,09 %	30,6 %
Current Ratio	3,69	2,65	3,02	3,05
Quick Ratio	3,69	2,65	3,02	3,05
Equity Ratio	0,75	0,67	0,71	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %