FANA BLIKK EIENDOM AS

5221 NESTTUN

Finances

Return on Equity

175,1 %

Current Ratio

1,4

Debt-to-Equity Ratio

9,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 924 000	5 006 000	5 022 000	4 898 000
Net Income	4 908 000	79 000	−643 000	1 441 000
Total Assets	34 202 000	28 823 000	29 130 000	29 368 000
Total Equity	2 803 000	2 803 000	3 909 000	4 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 924 000	5 006 000	5 022 000	4 898 000
Expenditure	2 800 000	3 366 000	2 537 000	2 314 000
Operating Profit	7 124 000	1 640 000	2 485 000	2 584 000
Financial Income	122 000	34 000	41 000	56 000
Financial Costs	955 000	606 000	611 000	793 000
Financial Balance	−833 000	−572 000	−570 000	−737 000
Earnings Before Tax	6 292 000	1 068 000	1 914 000	1 847 000
Tax	1 384 000	989 000	2 557 000	406 000
Net Income	4 908 000	79 000	−643 000	1 441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 759 000	23 776 000	24 587 000	24 178 000
Total Current Assets	8 443 000	5 047 000	4 543 000	5 190 000
Total Assets	34 202 000	28 823 000	29 130 000	29 368 000
Total Retained Equity	2 612 000	2 612 000	3 718 000	4 361 000
Total Equity	2 803 000	2 803 000	3 909 000	4 552 000
Total Long-Term Debt	25 347 000	24 000 000	24 000 000	24 000 000
Total Current Debt	6 051 000	2 020 000	1 222 000	816 000
Total Equity and Debt	34 202 000	28 823 000	29 130 000	29 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 924 000	5 006 000	5 022 000	4 898 000
Revenue	9 924 000	5 006 000	5 022 000	4 898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	14 000	334 000	1 012 000
Depreciation	380 000	379 000	375 000	360 000
Impairment	0	0	0	0
Expenditure	2 800 000	3 366 000	2 537 000	2 314 000
Operating Profit	7 124 000	1 640 000	2 485 000	2 584 000
Financial Income	122 000	34 000	41 000	56 000
Financial Costs	955 000	606 000	611 000	793 000
Financial Balance	−833 000	−572 000	−570 000	−737 000
Dividends	0	0	0	1 900 000
Net Income	4 908 000	79 000	−643 000	1 441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	447 000	829 000	847 000
Real Eastate	23 952 000	23 298 000	23 667 000	23 280 000
Machinery and Plant Facilities	41 000	0	0	0
Fixtures	21 000	31 000	41 000	51 000
Total Tangible Assets	24 013 000	23 329 000	23 707 000	23 331 000
Total Fiancial Fixed Assets	1 745 000	1 000	51 000	0
Total Fixed Assets	25 759 000	23 776 000	24 587 000	24 178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	71 000	3 989 000	4 905 000
Total Current Assets	8 443 000	5 047 000	4 543 000	5 190 000
Total Assets	34 202 000	28 823 000	29 130 000	29 368 000
Total Equity	2 803 000	2 803 000	3 909 000	4 552 000
Short-Term Group Debt	4 908 000	1 519 000	0	0
Total Long-Term Debt	25 347 000	24 000 000	24 000 000	24 000 000
Creditors	400 000	147 000	384 000	54 000
Unpaid Taxes	7 000	20 000	103 000	110 000
Dividends	0	0	0	1 900 000
Other Current Debt	251 000	334 000	235 000	289 000
Total Current Debt	6 051 000	2 020 000	1 222 000	816 000
Total Equity and Debt	34 202 000	28 823 000	29 130 000	29 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	175,1 %	2,82 %	−16,45 %	31,66 %
Debt-to-Equity Ratio	9,04	8,56	6,14	5,27
Operating Profit Margin	71,79 %	32,76 %	49,48 %	52,76 %
Current Ratio	1,4	2,5	3,72	6,36
Quick Ratio	1,4	2,5	3,72	6,36
Equity Ratio	0,08	0,1	0,13	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %