AS Nordengveien 74

0755 OSLO

Finances

Share Ownership

Return on Equity

−5,81 %

Current Ratio

22,1

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	86 000	86 000	86 000
Net Income	−24 000	−10 000	−4 000	−2 000
Total Assets	513 000	538 000	543 000	554 000
Total Equity	413 000	437 000	447 000	452 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	86 000	86 000	86 000
Expenditure	110 000	96 000	91 000	88 000
Operating Profit	−24 000	−10 000	−5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	−10 000	−4 000	−2 000
Tax	0	0	0	0
Net Income	−24 000	−10 000	−4 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	292 000	292 000	292 000
Total Current Assets	221 000	246 000	252 000	262 000
Total Assets	513 000	538 000	543 000	554 000
Total Retained Equity	313 000	337 000	347 000	352 000
Total Equity	413 000	437 000	447 000	452 000
Total Long-Term Debt	90 000	90 000	90 000	90 000
Total Current Debt	10 000	11 000	6 000	12 000
Total Equity and Debt	513 000	538 000	543 000	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 000	79 000	79 000	79 000
Other Income	7 000	7 000	7 000	7 000
Revenue	86 000	86 000	86 000	86 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	96 000	91 000	88 000
Operating Profit	−24 000	−10 000	−5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−24 000	−10 000	−4 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	292 000	292 000	292 000	292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	292 000	292 000	292 000	292 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	292 000	292 000	292 000	292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	246 000	240 000	251 000
Total Current Assets	221 000	246 000	252 000	262 000
Total Assets	513 000	538 000	543 000	554 000
Total Equity	413 000	437 000	447 000	452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	90 000	90 000	90 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	11 000	6 000	12 000
Total Current Debt	10 000	11 000	6 000	12 000
Total Equity and Debt	513 000	538 000	543 000	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,81 %	−2,29 %	−0,89 %	−0,44 %
Debt-to-Equity Ratio	0,22	0,21	0,2	0,2
Operating Profit Margin	−27,91 %	−11,63 %	−5,81 %	−2,33 %
Current Ratio	22,1	22,36	42	21,83
Quick Ratio	22,1	22,36	42	21,83
Equity Ratio	0,81	0,81	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %