E B AAMODT AS

0687 OSLO

Finances

Return on Equity

−9,02 %

Current Ratio

17 625

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	156 000	246 000	781 000
Net Income	−1 813 000	2 530 000	1 064 000	1 464 000
Total Assets	22 614 000	24 767 000	22 957 000	22 499 000
Total Equity	20 107 000	21 920 000	19 390 000	18 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	156 000	246 000	781 000
Expenditure	279 000	319 000	948 000	882 000
Operating Profit	−279 000	−163 000	−703 000	−101 000
Financial Income	1 953 000	3 089 000	2 469 000	690 000
Financial Costs	3 487 000	396 000	702 000	−875 000
Financial Balance	−1 534 000	2 693 000	1 767 000	1 565 000
Earnings Before Tax	−1 813 000	2 530 000	1 064 000	1 464 000
Tax	0	0	0	0
Net Income	−1 813 000	2 530 000	1 064 000	1 464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 989 000	4 817 000	5 886 000	5 042 000
Total Current Assets	17 625 000	19 950 000	17 070 000	17 457 000
Total Assets	22 614 000	24 767 000	22 957 000	22 499 000
Total Retained Equity	14 665 000	16 479 000	13 949 000	12 885 000
Total Equity	20 107 000	21 920 000	19 390 000	18 326 000
Total Long-Term Debt	2 506 000	2 846 000	3 379 000	3 940 000
Total Current Debt	1 000	1 000	187 000	232 000
Total Equity and Debt	22 614 000	24 767 000	22 957 000	22 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	156 000	214 000	781 000
Other Income	0	0	32 000	0
Revenue	0	156 000	246 000	781 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	510 000	512 000
Depreciation	0	10 000	51 000	59 000
Impairment	0	0	0	0
Expenditure	279 000	319 000	948 000	882 000
Operating Profit	−279 000	−163 000	−703 000	−101 000
Financial Income	1 953 000	3 089 000	2 469 000	690 000
Financial Costs	3 487 000	396 000	702 000	−875 000
Financial Balance	−1 534 000	2 693 000	1 767 000	1 565 000
Dividends	0	0	0	0
Net Income	−1 813 000	2 530 000	1 064 000	1 464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	86 000
Total Tangible Assets	0	0	10 000	86 000
Total Fiancial Fixed Assets	4 989 000	4 817 000	5 877 000	4 956 000
Total Fixed Assets	4 989 000	4 817 000	5 886 000	5 042 000
Stock	0	0	0	0
Total Investments	11 499 000	18 733 000	16 224 000	14 697 000
Cash, Bank	6 116 000	1 215 000	788 000	2 746 000
Total Current Assets	17 625 000	19 950 000	17 070 000	17 457 000
Total Assets	22 614 000	24 767 000	22 957 000	22 499 000
Total Equity	20 107 000	21 920 000	19 390 000	18 326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 506 000	2 846 000	3 379 000	3 940 000
Creditors	1 000	1 000	9 000	40 000
Unpaid Taxes	0	0	123 000	91 000
Dividends	0	0	0	0
Other Current Debt	0	0	55 000	102 000
Total Current Debt	1 000	1 000	187 000	232 000
Total Equity and Debt	22 614 000	24 767 000	22 957 000	22 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,02 %	11,54 %	5,49 %	7,99 %
Debt-to-Equity Ratio	0,12	0,13	0,17	0,21
Operating Profit Margin	-	−104,49 %	−285,77 %	−12,93 %
Current Ratio	17 625	19 950	91,28	75,25
Quick Ratio	17 625	19 950	91,28	75,25
Equity Ratio	0,89	0,89	0,84	0,81
Gross Profit Margin	-	100 %	100 %	100 %