WANG AS

0253 OSLO

Finances

Share Ownership

Return on Equity

−7,14 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 904 000	108 129 000	97 125 000	92 285 000
Net Income	−3 362 000	1 815 000	5 114 000	1 577 000
Total Assets	64 951 000	71 343 000	67 064 000	69 103 000
Total Equity	47 061 000	50 423 000	48 607 000	43 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 904 000	108 129 000	97 125 000	92 285 000
Expenditure	106 155 000	102 322 000	91 784 000	90 425 000
Operating Profit	−3 250 000	1 966 000	5 330 000	1 838 000
Financial Income	45 000	36 000	38 000	43 000
Financial Costs	156 000	188 000	254 000	304 000
Financial Balance	−111 000	−152 000	−216 000	−261 000
Earnings Before Tax	−3 362 000	1 815 000	5 114 000	1 577 000
Tax	0	0	0	0
Net Income	−3 362 000	1 815 000	5 114 000	1 577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 157 000	50 710 000	54 051 000	53 932 000
Total Current Assets	15 794 000	20 634 000	13 012 000	15 171 000
Total Assets	64 951 000	71 343 000	67 064 000	69 103 000
Total Retained Equity	46 957 000	50 319 000	48 503 000	43 390 000
Total Equity	47 061 000	50 423 000	48 607 000	43 494 000
Total Long-Term Debt	2 000 000	3 000 000	4 000 000	5 000 000
Total Current Debt	15 890 000	17 921 000	14 456 000	20 609 000
Total Equity and Debt	64 951 000	71 343 000	67 064 000	69 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 381 000	15 322 000	14 743 000	14 118 000
Other Income	87 523 000	92 807 000	82 382 000	78 167 000
Revenue	102 904 000	108 129 000	97 125 000	92 285 000
Cost of Goods Sold	11 806 000	10 992 000	10 363 000	11 503 000
Salary Costs	68 964 000	64 756 000	57 587 000	55 625 000
Depreciation	2 971 000	3 445 000	3 996 000	3 905 000
Impairment	0	0	0	0
Expenditure	106 155 000	102 322 000	91 784 000	90 425 000
Operating Profit	−3 250 000	1 966 000	5 330 000	1 838 000
Financial Income	45 000	36 000	38 000	43 000
Financial Costs	156 000	188 000	254 000	304 000
Financial Balance	−111 000	−152 000	−216 000	−261 000
Dividends	0	0	0	0
Net Income	−3 362 000	1 815 000	5 114 000	1 577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 324 000	48 577 000	51 116 000	50 281 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 830 000	2 131 000	2 935 000	3 647 000
Total Tangible Assets	49 155 000	50 708 000	54 051 000	53 928 000
Total Fiancial Fixed Assets	2 000	2 000	0	4 000
Total Fixed Assets	49 157 000	50 710 000	54 051 000	53 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 282 000	18 128 000	10 240 000	6 346 000
Total Current Assets	15 794 000	20 634 000	13 012 000	15 171 000
Total Assets	64 951 000	71 343 000	67 064 000	69 103 000
Total Equity	47 061 000	50 423 000	48 607 000	43 494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	3 000 000	4 000 000	5 000 000
Creditors	3 638 000	2 238 000	4 504 000	4 784 000
Unpaid Taxes	5 489 000	5 031 000	4 307 000	4 002 000
Dividends	0	0	0	0
Other Current Debt	6 763 000	10 652 000	5 646 000	11 823 000
Total Current Debt	15 890 000	17 921 000	14 456 000	20 609 000
Total Equity and Debt	64 951 000	71 343 000	67 064 000	69 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,14 %	3,6 %	10,52 %	3,63 %
Debt-to-Equity Ratio	0,04	0,06	0,08	0,11
Operating Profit Margin	−3,16 %	1,82 %	5,49 %	1,99 %
Current Ratio	0,99	1,15	0,9	0,74
Quick Ratio	0,99	1,15	0,9	0,74
Equity Ratio	0,72	0,71	0,72	0,63
Gross Profit Margin	88,53 %	89,83 %	89,33 %	87,54 %