AS Solveien 110

1162 OSLO

Finances

Share Ownership

Return on Equity

50,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	413 000	179 000	185 000	172 000
Net Income	284 000	27 000	−141 000	62 000
Total Assets	715 000	431 000	404 000	545 000
Total Equity	561 000	277 000	250 000	391 000

Income (NOK)	2022	2021	2020	2019
Revenue	413 000	179 000	185 000	172 000
Expenditure	129 000	151 000	326 000	111 000
Operating Profit	284 000	27 000	−141 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	284 000	27 000	−141 000	62 000
Tax	0	0	0	0
Net Income	284 000	27 000	−141 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	255 000	255 000	255 000	255 000
Total Current Assets	460 000	177 000	149 000	290 000
Total Assets	715 000	431 000	404 000	545 000
Total Retained Equity	0	177 000	0	290 000
Total Equity	561 000	277 000	250 000	391 000
Total Long-Term Debt	154 000	154 000	154 000	154 000
Total Current Debt	0	0	0	0
Total Equity and Debt	715 000	431 000	404 000	545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	170 000	0	0
Other Income	413 000	8 000	185 000	172 000
Revenue	413 000	179 000	185 000	172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	151 000	326 000	111 000
Operating Profit	284 000	27 000	−141 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	284 000	27 000	−141 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	255 000	255 000	255 000	255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	255 000	255 000	255 000	255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	255 000	255 000	255 000	255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	177 000	149 000	290 000
Total Current Assets	460 000	177 000	149 000	290 000
Total Assets	715 000	431 000	404 000	545 000
Total Equity	561 000	277 000	250 000	391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	154 000	154 000	154 000	154 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	715 000	431 000	404 000	545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,62 %	9,75 %	−56,4 %	15,86 %
Debt-to-Equity Ratio	0,27	0,56	0,62	0,39
Operating Profit Margin	68,77 %	15,08 %	−76,22 %	35,47 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,78	0,64	0,62	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %