BAASLAND EIENDOM AS

4848 ARENDAL

Finances

Return on Equity

16,83 %

Current Ratio

25,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	811 000	581 000	856 000
Net Income	3 515 000	384 000	−702 000	2 425 000
Total Assets	21 354 000	19 160 000	18 910 000	20 663 000
Total Equity	20 891 000	17 376 000	18 492 000	19 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	811 000	581 000	856 000
Expenditure	666 000	379 000	342 000	422 000
Operating Profit	270 000	432 000	240 000	435 000
Financial Income	3 369 000	524 000	314 000	2 212 000
Financial Costs	6 000	453 000	1 151 000	95 000
Financial Balance	3 363 000	71 000	−837 000	2 117 000
Earnings Before Tax	3 633 000	502 000	−597 000	2 552 000
Tax	118 000	119 000	104 000	127 000
Net Income	3 515 000	384 000	−702 000	2 425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 890 000	9 948 000	2 907 000	3 232 000
Total Current Assets	11 464 000	9 212 000	16 004 000	17 431 000
Total Assets	21 354 000	19 160 000	18 910 000	20 663 000
Total Retained Equity	19 291 000	15 776 000	16 892 000	17 594 000
Total Equity	20 891 000	17 376 000	18 492 000	19 194 000
Total Long-Term Debt	6 000	5 000	4 000	5 000
Total Current Debt	457 000	1 779 000	414 000	1 464 000
Total Equity and Debt	21 354 000	19 160 000	18 910 000	20 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	936 000	811 000	581 000	856 000
Other Income	0	0	0	0
Revenue	936 000	811 000	581 000	856 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	77 000	82 000	81 000
Impairment	0	0	0	0
Expenditure	666 000	379 000	342 000	422 000
Operating Profit	270 000	432 000	240 000	435 000
Financial Income	3 369 000	524 000	314 000	2 212 000
Financial Costs	6 000	453 000	1 151 000	95 000
Financial Balance	3 363 000	71 000	−837 000	2 117 000
Dividends	0	1 500 000	0	1 000 000
Net Income	3 515 000	384 000	−702 000	2 425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 376 000	1 427 000	1 497 000	1 572 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	29 000	0
Total Tangible Assets	1 390 000	1 448 000	1 525 000	1 572 000
Total Fiancial Fixed Assets	8 500 000	8 500 000	1 381 000	1 660 000
Total Fixed Assets	9 890 000	9 948 000	2 907 000	3 232 000
Stock	0	0	0	0
Total Investments	10 390 000	7 783 000	7 767 000	8 469 000
Cash, Bank	750 000	1 148 000	8 020 000	8 508 000
Total Current Assets	11 464 000	9 212 000	16 004 000	17 431 000
Total Assets	21 354 000	19 160 000	18 910 000	20 663 000
Total Equity	20 891 000	17 376 000	18 492 000	19 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	5 000	4 000	5 000
Creditors	1 000	21 000	8 000	6 000
Unpaid Taxes	113 000	115 000	128 000	142 000
Dividends	0	1 500 000	0	1 000 000
Other Current Debt	226 000	1 526 000	169 000	182 000
Total Current Debt	457 000	1 779 000	414 000	1 464 000
Total Equity and Debt	21 354 000	19 160 000	18 910 000	20 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,83 %	2,21 %	−3,8 %	12,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,85 %	53,27 %	41,31 %	50,82 %
Current Ratio	25,09	5,18	38,66	11,91
Quick Ratio	25,09	5,18	38,66	11,91
Equity Ratio	0,98	0,91	0,98	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %