INGENIØRFIRMAET STENSRUD AS

1163 OSLO

Finances

Share Ownership

Return on Equity

3,53 %

Current Ratio

58,18

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Net Income	62 000	56 000	62 000	67 000
Total Assets	2 940 000	2 889 000	2 851 000	2 811 000
Total Equity	1 757 000	1 695 000	1 638 000	1 577 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Expenditure	73 000	73 000	70 000	68 000
Operating Profit	71 000	71 000	74 000	76 000
Financial Income	9 000	1 000	5 000	10 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	5 000	10 000
Earnings Before Tax	80 000	72 000	79 000	86 000
Tax	18 000	16 000	17 000	19 000
Net Income	62 000	56 000	62 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 311 000	1 311 000	1 311 000	1 311 000
Total Current Assets	1 629 000	1 579 000	1 540 000	1 500 000
Total Assets	2 940 000	2 889 000	2 851 000	2 811 000
Total Retained Equity	1 657 000	1 595 000	1 538 000	1 477 000
Total Equity	1 757 000	1 695 000	1 638 000	1 577 000
Total Long-Term Debt	1 156 000	1 166 000	1 179 000	1 195 000
Total Current Debt	28 000	29 000	34 000	39 000
Total Equity and Debt	2 940 000	2 889 000	2 851 000	2 811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	144 000	144 000	144 000
Revenue	144 000	144 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	73 000	70 000	68 000
Operating Profit	71 000	71 000	74 000	76 000
Financial Income	9 000	1 000	5 000	10 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	5 000	10 000
Dividends	0	0	0	0
Net Income	62 000	56 000	62 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 311 000	1 311 000	1 311 000	1 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 311 000	1 311 000	1 311 000	1 311 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 311 000	1 311 000	1 311 000	1 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 617 000	1 567 000	1 528 000	1 488 000
Total Current Assets	1 629 000	1 579 000	1 540 000	1 500 000
Total Assets	2 940 000	2 889 000	2 851 000	2 811 000
Total Equity	1 757 000	1 695 000	1 638 000	1 577 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 156 000	1 166 000	1 179 000	1 195 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	29 000	34 000	39 000
Total Equity and Debt	2 940 000	2 889 000	2 851 000	2 811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	3,3 %	3,79 %	4,25 %
Debt-to-Equity Ratio	0,66	0,69	0,72	0,76
Operating Profit Margin	49,31 %	49,31 %	51,39 %	52,78 %
Current Ratio	58,18	54,45	45,29	38,46
Quick Ratio	58,18	54,45	45,29	38,46
Equity Ratio	0,6	0,59	0,57	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %