SLETHEI EIENDOM AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

16,26 %

Current Ratio

2,22

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	577 000	501 000	544 000
Net Income	212 000	240 000	101 000	175 000
Total Assets	2 871 000	2 693 000	2 822 000	3 268 000
Total Equity	1 304 000	1 209 000	984 000	992 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	577 000	501 000	544 000
Expenditure	276 000	246 000	319 000	263 000
Operating Profit	264 000	331 000	182 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	30 000	51 000	56 000
Financial Balance	0	−30 000	−51 000	−56 000
Earnings Before Tax	264 000	301 000	131 000	226 000
Tax	52 000	61 000	31 000	51 000
Net Income	212 000	240 000	101 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 450 000	2 480 000	2 516 000	2 586 000
Total Current Assets	420 000	213 000	306 000	681 000
Total Assets	2 871 000	2 693 000	2 822 000	3 268 000
Total Retained Equity	1 203 000	1 108 000	884 000	892 000
Total Equity	1 304 000	1 209 000	984 000	992 000
Total Long-Term Debt	1 378 000	1 394 000	1 692 000	2 038 000
Total Current Debt	189 000	90 000	146 000	237 000
Total Equity and Debt	2 871 000	2 693 000	2 822 000	3 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	540 000	577 000	0	0
Other Income	0	0	501 000	544 000
Revenue	540 000	577 000	501 000	544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	29 000	35 000	35 000
Depreciation	30 000	35 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	276 000	246 000	319 000	263 000
Operating Profit	264 000	331 000	182 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	30 000	51 000	56 000
Financial Balance	0	−30 000	−51 000	−56 000
Dividends	0	0	0	0
Net Income	212 000	240 000	101 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 450 000	2 480 000	2 516 000	2 586 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 450 000	2 480 000	2 516 000	2 586 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 450 000	2 480 000	2 516 000	2 586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	148 000	267 000	611 000
Total Current Assets	420 000	213 000	306 000	681 000
Total Assets	2 871 000	2 693 000	2 822 000	3 268 000
Total Equity	1 304 000	1 209 000	984 000	992 000
Short-Term Group Debt	150 000	20 000	139 000	231 000
Total Long-Term Debt	1 378 000	1 394 000	1 692 000	2 038 000
Creditors	12 000	0	0	0
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	14 000	7 000	6 000
Total Current Debt	189 000	90 000	146 000	237 000
Total Equity and Debt	2 871 000	2 693 000	2 822 000	3 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,26 %	19,85 %	10,26 %	17,64 %
Debt-to-Equity Ratio	1,06	1,15	1,72	2,05
Operating Profit Margin	48,89 %	57,37 %	36,33 %	51,84 %
Current Ratio	2,22	2,37	2,1	2,87
Quick Ratio	2,22	2,37	2,1	2,87
Equity Ratio	0,45	0,45	0,35	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %