AS STORO LAGERBYGG

0873 OSLO

Finances

Share Ownership

Return on Equity

271,95 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 031 000	4 536 000	3 603 000	3 589 000
Net Income	3 655 000	2 237 000	2 572 000	2 564 000
Total Assets	5 594 000	4 343 000	4 199 000	3 623 000
Total Equity	1 344 000	689 000	1 452 000	880 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 031 000	4 536 000	3 603 000	3 589 000
Expenditure	359 000	1 668 000	309 000	299 000
Operating Profit	4 671 000	2 868 000	3 294 000	3 289 000
Financial Income	39 000	23 000	26 000	18 000
Financial Costs	0	0	0	0
Financial Balance	39 000	23 000	26 000	18 000
Earnings Before Tax	4 710 000	2 891 000	3 319 000	3 307 000
Tax	1 055 000	654 000	747 000	743 000
Net Income	3 655 000	2 237 000	2 572 000	2 564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	851 000	1 006 000	1 161 000	1 316 000
Total Current Assets	4 743 000	3 337 000	3 039 000	2 307 000
Total Assets	5 594 000	4 343 000	4 199 000	3 623 000
Total Retained Equity	1 144 000	489 000	1 252 000	680 000
Total Equity	1 344 000	689 000	1 452 000	880 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 250 000	3 654 000	2 747 000	2 743 000
Total Equity and Debt	5 594 000	4 343 000	4 199 000	3 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 031 000	4 536 000	3 603 000	3 589 000
Revenue	5 031 000	4 536 000	3 603 000	3 589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	155 000	155 000	155 000	155 000
Impairment	0	0	0	0
Expenditure	359 000	1 668 000	309 000	299 000
Operating Profit	4 671 000	2 868 000	3 294 000	3 289 000
Financial Income	39 000	23 000	26 000	18 000
Financial Costs	0	0	0	0
Financial Balance	39 000	23 000	26 000	18 000
Dividends	3 000 000	3 000 000	2 000 000	3 000 000
Net Income	3 655 000	2 237 000	2 572 000	2 564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	851 000	1 006 000	1 161 000	1 316 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	851 000	1 006 000	1 161 000	1 316 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	851 000	1 006 000	1 161 000	1 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 743 000	3 093 000	3 039 000	2 307 000
Total Current Assets	4 743 000	3 337 000	3 039 000	2 307 000
Total Assets	5 594 000	4 343 000	4 199 000	3 623 000
Total Equity	1 344 000	689 000	1 452 000	880 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	195 000	0	0	0
Dividends	3 000 000	3 000 000	2 000 000	3 000 000
Other Current Debt	0	0	0	0
Total Current Debt	4 250 000	3 654 000	2 747 000	2 743 000
Total Equity and Debt	5 594 000	4 343 000	4 199 000	3 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	271,95 %	324,67 %	177,13 %	291,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,84 %	63,23 %	91,42 %	91,64 %
Current Ratio	1,12	0,91	1,11	0,84
Quick Ratio	1,12	0,91	1,11	0,84
Equity Ratio	0,24	0,16	0,35	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %