STRAAND INVEST AS

3853 VRÅDAL

Finances

Return on Equity

10,33 %

Current Ratio

1,29

Debt-to-Equity Ratio

3,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 244 000	2 184 000	2 184 000	2 184 000
Net Income	610 000	36 000	61 000	63 000
Total Assets	28 472 000	28 781 000	29 082 000	29 294 000
Total Equity	5 905 000	5 295 000	5 259 000	5 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 244 000	2 184 000	2 184 000	2 184 000
Expenditure	556 000	1 338 000	1 351 000	1 382 000
Operating Profit	1 688 000	846 000	832 000	802 000
Financial Income	7 000	0	0	137 000
Financial Costs	936 000	654 000	755 000	896 000
Financial Balance	−929 000	−654 000	−755 000	−759 000
Earnings Before Tax	759 000	192 000	78 000	42 000
Tax	149 000	156 000	17 000	−21 000
Net Income	610 000	36 000	61 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 722 000	25 126 000	25 752 000	26 503 000
Total Current Assets	3 751 000	3 655 000	3 330 000	2 791 000
Total Assets	28 472 000	28 781 000	29 082 000	29 294 000
Total Retained Equity	1 292 000	682 000	646 000	585 000
Total Equity	5 905 000	5 295 000	5 259 000	5 198 000
Total Long-Term Debt	19 664 000	20 804 000	21 993 000	22 118 000
Total Current Debt	2 904 000	2 682 000	1 830 000	1 978 000
Total Equity and Debt	28 472 000	28 781 000	29 082 000	29 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 244 000	2 184 000	2 184 000	2 184 000
Revenue	2 244 000	2 184 000	2 184 000	2 184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	505 000	1 311 000	1 311 000	1 319 000
Impairment	0	0	0	0
Expenditure	556 000	1 338 000	1 351 000	1 382 000
Operating Profit	1 688 000	846 000	832 000	802 000
Financial Income	7 000	0	0	137 000
Financial Costs	936 000	654 000	755 000	896 000
Financial Balance	−929 000	−654 000	−755 000	−759 000
Dividends	0	0	0	0
Net Income	610 000	36 000	61 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 685 000	11 089 000	12 400 000	13 712 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 685 000	11 089 000	12 400 000	13 712 000
Total Fiancial Fixed Assets	14 037 000	14 037 000	13 352 000	12 792 000
Total Fixed Assets	24 722 000	25 126 000	25 752 000	26 503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 191 000	3 095 000	223 000	1 245 000
Total Current Assets	3 751 000	3 655 000	3 330 000	2 791 000
Total Assets	28 472 000	28 781 000	29 082 000	29 294 000
Total Equity	5 905 000	5 295 000	5 259 000	5 198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 664 000	20 804 000	21 993 000	22 118 000
Creditors	0	0	0	0
Unpaid Taxes	3 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 751 000	2 679 000	1 830 000	1 977 000
Total Current Debt	2 904 000	2 682 000	1 830 000	1 978 000
Total Equity and Debt	28 472 000	28 781 000	29 082 000	29 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,33 %	0,68 %	1,16 %	1,21 %
Debt-to-Equity Ratio	3,33	3,93	4,18	4,26
Operating Profit Margin	75,22 %	38,74 %	38,1 %	36,72 %
Current Ratio	1,29	1,36	1,82	1,41
Quick Ratio	1,29	1,36	1,82	1,41
Equity Ratio	0,21	0,18	0,18	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %