FURUHAUGEN AS

2214 KONGSVINGER

Finances

Share Ownership

Return on Equity

6,72 %

Current Ratio

0,18

Debt-to-Equity Ratio

2,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 741 000	1 438 000	1 465 000	1 298 000
Net Income	240 000	185 000	185 000	494 000
Total Assets	12 622 000	12 590 000	5 349 000	5 645 000
Total Equity	3 574 000	3 334 000	3 299 000	3 264 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 741 000	1 438 000	1 465 000	1 298 000
Expenditure	1 157 000	1 146 000	1 188 000	596 000
Operating Profit	585 000	292 000	278 000	703 000
Financial Income	0	0	19 000	5 000
Financial Costs	278 000	55 000	60 000	74 000
Financial Balance	−278 000	−55 000	−41 000	−69 000
Earnings Before Tax	307 000	237 000	237 000	634 000
Tax	68 000	52 000	52 000	139 000
Net Income	240 000	185 000	185 000	494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 377 000	12 373 000	5 296 000	5 296 000
Total Current Assets	245 000	217 000	53 000	349 000
Total Assets	12 622 000	12 590 000	5 349 000	5 645 000
Total Retained Equity	3 454 000	3 214 000	3 179 000	3 144 000
Total Equity	3 574 000	3 334 000	3 299 000	3 264 000
Total Long-Term Debt	7 707 000	8 054 000	1 368 000	1 675 000
Total Current Debt	1 341 000	1 202 000	682 000	706 000
Total Equity and Debt	12 622 000	12 590 000	5 349 000	5 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 741 000	1 438 000	1 465 000	1 298 000
Revenue	1 741 000	1 438 000	1 465 000	1 298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	109 000	68 000	127 000	155 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 157 000	1 146 000	1 188 000	596 000
Operating Profit	585 000	292 000	278 000	703 000
Financial Income	0	0	19 000	5 000
Financial Costs	278 000	55 000	60 000	74 000
Financial Balance	−278 000	−55 000	−41 000	−69 000
Dividends	0	150 000	150 000	150 000
Net Income	240 000	185 000	185 000	494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 373 000	12 373 000	5 296 000	5 296 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 373 000	12 373 000	5 296 000	5 296 000
Total Fiancial Fixed Assets	4 000	0	0	0
Total Fixed Assets	12 377 000	12 373 000	5 296 000	5 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	178 000	30 000	311 000
Total Current Assets	245 000	217 000	53 000	349 000
Total Assets	12 622 000	12 590 000	5 349 000	5 645 000
Total Equity	3 574 000	3 334 000	3 299 000	3 264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 707 000	8 054 000	1 368 000	1 675 000
Creditors	0	123 000	25 000	0
Unpaid Taxes	11 000	8 000	16 000	15 000
Dividends	0	150 000	150 000	150 000
Other Current Debt	1 263 000	868 000	440 000	402 000
Total Current Debt	1 341 000	1 202 000	682 000	706 000
Total Equity and Debt	12 622 000	12 590 000	5 349 000	5 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,72 %	5,55 %	5,61 %	15,13 %
Debt-to-Equity Ratio	2,16	2,42	0,41	0,51
Operating Profit Margin	33,6 %	20,31 %	18,98 %	54,16 %
Current Ratio	0,18	0,18	0,08	0,49
Quick Ratio	0,18	0,18	0,08	0,49
Equity Ratio	0,28	0,26	0,62	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %