EIGEVALEN EIENDOM 1 AS

4841 ARENDAL

Finances

Share Ownership

Return on Equity

1 408,51 %

Current Ratio

1,86

Debt-to-Equity Ratio

309,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 887 000	3 905 000	3 518 000	3 159 000
Net Income	662 000	819 000	941 000	524 000
Total Assets	16 818 000	16 939 000	18 248 000	17 890 000
Total Equity	47 000	858 000	119 000	1 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 887 000	3 905 000	3 518 000	3 159 000
Expenditure	2 482 000	2 460 000	1 787 000	1 909 000
Operating Profit	1 405 000	1 445 000	1 730 000	1 250 000
Financial Income	0	0	0	0
Financial Costs	557 000	395 000	523 000	578 000
Financial Balance	−557 000	−395 000	−523 000	−578 000
Earnings Before Tax	849 000	1 050 000	1 207 000	672 000
Tax	187 000	231 000	266 000	148 000
Net Income	662 000	819 000	941 000	524 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 660 000	13 898 000	15 226 000	16 371 000
Total Current Assets	4 159 000	3 041 000	3 021 000	1 520 000
Total Assets	16 818 000	16 939 000	18 248 000	17 890 000
Total Retained Equity	0	739 000	0	396 000
Total Equity	47 000	858 000	119 000	1 527 000
Total Long-Term Debt	14 532 000	15 748 000	15 560 000	15 895 000
Total Current Debt	2 240 000	333 000	2 569 000	468 000
Total Equity and Debt	16 818 000	16 939 000	18 248 000	17 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	150 000	0	0
Other Income	3 887 000	3 755 000	3 518 000	3 159 000
Revenue	3 887 000	3 905 000	3 518 000	3 159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 386 000	1 385 000	1 378 000	1 394 000
Impairment	0	0	0	0
Expenditure	2 482 000	2 460 000	1 787 000	1 909 000
Operating Profit	1 405 000	1 445 000	1 730 000	1 250 000
Financial Income	0	0	0	0
Financial Costs	557 000	395 000	523 000	578 000
Financial Balance	−557 000	−395 000	−523 000	−578 000
Dividends	1 362 000	0	2 350 000	0
Net Income	662 000	819 000	941 000	524 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	23 000
Real Eastate	6 879 000	7 385 000	7 981 000	8 591 000
Machinery and Plant Facilities	5 780 000	6 513 000	7 245 000	7 757 000
Fixtures	0	0	0	0
Total Tangible Assets	12 660 000	13 898 000	15 226 000	16 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 660 000	13 898 000	15 226 000	16 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	140 000	272 000	335 000
Total Current Assets	4 159 000	3 041 000	3 021 000	1 520 000
Total Assets	16 818 000	16 939 000	18 248 000	17 890 000
Total Equity	47 000	858 000	119 000	1 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 532 000	15 748 000	15 560 000	15 895 000
Creditors	390 000	110 000	66 000	247 000
Unpaid Taxes	206 000	123 000	62 000	64 000
Dividends	1 362 000	0	2 350 000	0
Other Current Debt	65 000	36 000	91 000	157 000
Total Current Debt	2 240 000	333 000	2 569 000	468 000
Total Equity and Debt	16 818 000	16 939 000	18 248 000	17 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 408,51 %	95,45 %	790,76 %	34,32 %
Debt-to-Equity Ratio	309,19	18,35	130,76	10,41
Operating Profit Margin	36,15 %	37 %	49,18 %	39,57 %
Current Ratio	1,86	9,13	1,18	3,25
Quick Ratio	1,86	9,13	1,18	3,25
Equity Ratio	0	0,05	0,01	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %