LEVENDEFISKTRANSPORT AS

6507 KRISTIANSUND N

Finances

Return on Equity

1,43 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	429 000	408 000	412 000	393 000
Net Income	321 000	−5 674 000	255 000	1 257 000
Total Assets	25 413 000	25 290 000	28 665 000	29 105 000
Total Equity	22 414 000	22 193 000	28 167 000	28 512 000

Income (NOK)	2022	2021	2020	2019
Revenue	429 000	408 000	412 000	393 000
Expenditure	112 000	108 000	114 000	100 000
Operating Profit	317 000	300 000	299 000	292 000
Financial Income	95 000	57 000	33 000	1 030 000
Financial Costs	0	5 949 000	0	0
Financial Balance	95 000	−5 892 000	33 000	1 030 000
Earnings Before Tax	412 000	−5 592 000	331 000	1 323 000
Tax	90 000	82 000	76 000	66 000
Net Income	321 000	−5 674 000	255 000	1 257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 315 000	22 300 000	28 249 000	26 776 000
Total Current Assets	3 098 000	2 990 000	416 000	2 329 000
Total Assets	25 413 000	25 290 000	28 665 000	29 105 000
Total Retained Equity	22 314 000	22 093 000	28 067 000	28 412 000
Total Equity	22 414 000	22 193 000	28 167 000	28 512 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	2 999 000	3 096 000	497 000	594 000
Total Equity and Debt	25 413 000	25 290 000	28 665 000	29 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	429 000	408 000	412 000	392 000
Other Income	0	0	1 000	1 000
Revenue	429 000	408 000	412 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	108 000	114 000	100 000
Operating Profit	317 000	300 000	299 000	292 000
Financial Income	95 000	57 000	33 000	1 030 000
Financial Costs	0	5 949 000	0	0
Financial Balance	95 000	−5 892 000	33 000	1 030 000
Dividends	100 000	300 000	600 000	500 000
Net Income	321 000	−5 674 000	255 000	1 257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 315 000	22 300 000	28 249 000	26 776 000
Total Fixed Assets	22 315 000	22 300 000	28 249 000	26 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 003 000	2 882 000	358 000	2 277 000
Total Current Assets	3 098 000	2 990 000	416 000	2 329 000
Total Assets	25 413 000	25 290 000	28 665 000	29 105 000
Total Equity	22 414 000	22 193 000	28 167 000	28 512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	1 000	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	300 000	600 000	500 000
Other Current Debt	2 807 000	2 714 000	22 000	221 000
Total Current Debt	2 999 000	3 096 000	497 000	594 000
Total Equity and Debt	25 413 000	25 290 000	28 665 000	29 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,43 %	−25,57 %	0,91 %	4,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,89 %	73,53 %	72,57 %	74,3 %
Current Ratio	1,03	0,97	0,84	3,92
Quick Ratio	1,03	0,97	0,84	3,92
Equity Ratio	0,88	0,88	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %