Eide Eiendom A/S

5303 FOLLESE

Finances

Share Ownership

Return on Equity

2,78 %

Current Ratio

57,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	498 000	465 000	441 000	431 000
Net Income	74 000	215 000	188 000	183 000
Total Assets	2 690 000	2 655 000	2 432 000	2 243 000
Total Equity	2 665 000	2 591 000	2 376 000	2 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	498 000	465 000	441 000	431 000
Expenditure	429 000	196 000	206 000	203 000
Operating Profit	68 000	269 000	236 000	228 000
Financial Income	27 000	7 000	5 000	7 000
Financial Costs	0	0	1 000	0
Financial Balance	27 000	7 000	4 000	7 000
Earnings Before Tax	95 000	276 000	240 000	235 000
Tax	21 000	61 000	53 000	52 000
Net Income	74 000	215 000	188 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 306 000	1 308 000	1 309 000	1 418 000
Total Current Assets	1 384 000	1 347 000	1 123 000	825 000
Total Assets	2 690 000	2 655 000	2 432 000	2 243 000
Total Retained Equity	1 565 000	1 491 000	1 276 000	1 088 000
Total Equity	2 665 000	2 591 000	2 376 000	2 188 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	64 000	56 000	55 000
Total Equity and Debt	2 690 000	2 655 000	2 432 000	2 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	498 000	465 000	441 000	431 000
Revenue	498 000	465 000	441 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	429 000	196 000	206 000	203 000
Operating Profit	68 000	269 000	236 000	228 000
Financial Income	27 000	7 000	5 000	7 000
Financial Costs	0	0	1 000	0
Financial Balance	27 000	7 000	4 000	7 000
Dividends	0	0	0	0
Net Income	74 000	215 000	188 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	28 000	30 000	31 000
Real Eastate	1 280 000	1 280 000	1 280 000	1 280 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 280 000	1 280 000	1 280 000	1 280 000
Total Fiancial Fixed Assets	0	0	0	107 000
Total Fixed Assets	1 306 000	1 308 000	1 309 000	1 418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 348 000	1 325 000	1 098 000	820 000
Total Current Assets	1 384 000	1 347 000	1 123 000	825 000
Total Assets	2 690 000	2 655 000	2 432 000	2 243 000
Total Equity	2 665 000	2 591 000	2 376 000	2 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	24 000	64 000	56 000	55 000
Total Equity and Debt	2 690 000	2 655 000	2 432 000	2 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,78 %	8,3 %	7,91 %	8,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,65 %	57,85 %	53,51 %	52,9 %
Current Ratio	57,67	21,05	20,05	15
Quick Ratio	57,67	21,05	20,05	15
Equity Ratio	0,99	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %