BJERKEVEIEN 9 AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

14,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	90 000	60 000	60 000
Net Income	6 000	4 000	4 000	3 000
Total Assets	162 000	156 000	151 000	147 000
Total Equity	160 000	154 000	150 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	90 000	60 000	60 000
Expenditure	93 000	85 000	55 000	56 000
Operating Profit	7 000	5 000	5 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	5 000	5 000	4 000
Tax	2 000	1 000	1 000	1 000
Net Income	6 000	4 000	4 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	133 000	133 000	133 000
Total Current Assets	29 000	22 000	18 000	14 000
Total Assets	162 000	156 000	151 000	147 000
Total Retained Equity	60 000	54 000	50 000	46 000
Total Equity	160 000	154 000	150 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	1 000	1 000	1 000
Total Equity and Debt	162 000	156 000	151 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	90 000	60 000	60 000
Revenue	100 000	90 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	85 000	55 000	56 000
Operating Profit	7 000	5 000	5 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	4 000	4 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	1 000
Real Eastate	132 000	132 000	132 000	132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	132 000	132 000	132 000	132 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	133 000	133 000	133 000	133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	29 000	22 000	18 000	14 000
Total Assets	162 000	156 000	151 000	147 000
Total Equity	160 000	154 000	150 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	1 000	1 000
Total Equity and Debt	162 000	156 000	151 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	2,6 %	2,67 %	2,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7 %	5,56 %	8,33 %	6,67 %
Current Ratio	14,5	22	18	14
Quick Ratio	14,5	22	18	14
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %