PARTNERINVEST AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−0,86 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 694 000	2 118 000	2 215 000
Net Income	−61 000	378 000	708 000	905 000
Total Assets	7 774 000	7 693 000	15 100 000	15 401 000
Total Equity	7 097 000	7 158 000	6 781 000	6 073 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 694 000	2 118 000	2 215 000
Expenditure	1 676 000	1 198 000	1 211 000	1 108 000
Operating Profit	−109 000	496 000	907 000	1 106 000
Financial Income	29 000	1 000	254 000	292 000
Financial Costs	−2 000	13 000	252 000	237 000
Financial Balance	31 000	−12 000	2 000	55 000
Earnings Before Tax	−78 000	484 000	909 000	1 161 000
Tax	−17 000	107 000	201 000	256 000
Net Income	−61 000	378 000	708 000	905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 892 000	6 868 000	14 730 000	15 166 000
Total Current Assets	881 000	825 000	369 000	235 000
Total Assets	7 774 000	7 693 000	15 100 000	15 401 000
Total Retained Equity	5 286 000	5 347 000	4 969 000	4 261 000
Total Equity	7 097 000	7 158 000	6 781 000	6 073 000
Total Long-Term Debt	0	0	8 067 000	8 792 000
Total Current Debt	677 000	535 000	252 000	536 000
Total Equity and Debt	7 774 000	7 693 000	15 100 000	15 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	130 000	134 000
Other Income	1 567 000	1 694 000	1 988 000	2 081 000
Revenue	1 567 000	1 694 000	2 118 000	2 215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	249 000	249 000
Depreciation	362 000	217 000	286 000	270 000
Impairment	0	0	0	0
Expenditure	1 676 000	1 198 000	1 211 000	1 108 000
Operating Profit	−109 000	496 000	907 000	1 106 000
Financial Income	29 000	1 000	254 000	292 000
Financial Costs	−2 000	13 000	252 000	237 000
Financial Balance	31 000	−12 000	2 000	55 000
Dividends	0	0	0	0
Net Income	−61 000	378 000	708 000	905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	456 000	396 000	488 000	688 000
Real Eastate	5 338 000	5 700 000	6 556 000	4 165 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 338 000	5 700 000	6 556 000	4 165 000
Total Fiancial Fixed Assets	1 098 000	772 000	7 686 000	10 313 000
Total Fixed Assets	6 892 000	6 868 000	14 730 000	15 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	879 000	531 000	296 000	72 000
Total Current Assets	881 000	825 000	369 000	235 000
Total Assets	7 774 000	7 693 000	15 100 000	15 401 000
Total Equity	7 097 000	7 158 000	6 781 000	6 073 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 067 000	8 792 000
Creditors	120 000	69 000	50 000	182 000
Unpaid Taxes	41 000	179 000	41 000	48 000
Dividends	0	0	0	0
Other Current Debt	473 000	272 000	160 000	306 000
Total Current Debt	677 000	535 000	252 000	536 000
Total Equity and Debt	7 774 000	7 693 000	15 100 000	15 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,86 %	5,28 %	10,44 %	14,9 %
Debt-to-Equity Ratio	0	0	1,19	1,45
Operating Profit Margin	−6,96 %	29,28 %	42,82 %	49,93 %
Current Ratio	1,3	1,54	1,46	0,44
Quick Ratio	1,3	1,54	1,46	0,44
Equity Ratio	0,91	0,93	0,45	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %