BOGSTADVEIEN 37 AS

0366 OSLO

Finances

Share Ownership

Return on Equity

11,9 %

Current Ratio

6,54

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 051 000	2 892 000	2 690 000	3 572 000
Net Income	1 450 000	1 295 000	905 000	690 000
Total Assets	14 096 000	12 974 000	13 115 000	12 780 000
Total Equity	12 187 000	10 737 000	10 441 000	9 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 051 000	2 892 000	2 690 000	3 572 000
Expenditure	1 203 000	1 230 000	1 531 000	2 683 000
Operating Profit	1 849 000	1 661 000	1 159 000	889 000
Financial Income	11 000	0	3 000	8 000
Financial Costs	0	0	1 000	13 000
Financial Balance	11 000	0	2 000	−5 000
Earnings Before Tax	1 859 000	1 661 000	1 161 000	885 000
Tax	409 000	365 000	256 000	195 000
Net Income	1 450 000	1 295 000	905 000	690 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 923 000	9 353 000	9 783 000	8 523 000
Total Current Assets	5 173 000	3 621 000	3 332 000	4 257 000
Total Assets	14 096 000	12 974 000	13 115 000	12 780 000
Total Retained Equity	12 082 000	10 632 000	10 337 000	9 432 000
Total Equity	12 187 000	10 737 000	10 441 000	9 536 000
Total Long-Term Debt	1 118 000	1 433 000	1 818 000	2 292 000
Total Current Debt	791 000	804 000	856 000	952 000
Total Equity and Debt	14 096 000	12 974 000	13 115 000	12 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 051 000	2 892 000	2 690 000	3 372 000
Other Income	0	0	0	200 000
Revenue	3 051 000	2 892 000	2 690 000	3 572 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	590 000
Depreciation	430 000	445 000	463 000	463 000
Impairment	0	0	0	0
Expenditure	1 203 000	1 230 000	1 531 000	2 683 000
Operating Profit	1 849 000	1 661 000	1 159 000	889 000
Financial Income	11 000	0	3 000	8 000
Financial Costs	0	0	1 000	13 000
Financial Balance	11 000	0	2 000	−5 000
Dividends	0	0	0	0
Net Income	1 450 000	1 295 000	905 000	690 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 923 000	9 353 000	9 783 000	8 523 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 923 000	9 353 000	9 783 000	8 523 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 923 000	9 353 000	9 783 000	8 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 728 000	3 621 000	2 962 000	4 257 000
Total Current Assets	5 173 000	3 621 000	3 332 000	4 257 000
Total Assets	14 096 000	12 974 000	13 115 000	12 780 000
Total Equity	12 187 000	10 737 000	10 441 000	9 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 118 000	1 433 000	1 818 000	2 292 000
Creditors	13 000	0	0	12 000
Unpaid Taxes	53 000	53 000	49 000	157 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	77 000	7 000
Total Current Debt	791 000	804 000	856 000	952 000
Total Equity and Debt	14 096 000	12 974 000	13 115 000	12 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,9 %	12,06 %	8,67 %	7,24 %
Debt-to-Equity Ratio	0,09	0,13	0,17	0,24
Operating Profit Margin	60,6 %	57,43 %	43,09 %	24,89 %
Current Ratio	6,54	4,5	3,89	4,47
Quick Ratio	6,54	4,5	3,89	4,47
Equity Ratio	0,86	0,83	0,8	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %