HØVIKHUSET AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

9,25 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 913 000	1 891 000	1 880 000	1 860 000
Net Income	958 000	1 014 000	995 000	849 000
Total Assets	20 776 000	19 857 000	18 861 000	17 868 000
Total Equity	10 360 000	9 402 000	8 388 000	7 393 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 913 000	1 891 000	1 880 000	1 860 000
Expenditure	706 000	692 000	648 000	739 000
Operating Profit	1 207 000	1 198 000	1 232 000	1 121 000
Financial Income	354 000	300 000	295 000	291 000
Financial Costs	333 000	198 000	252 000	324 000
Financial Balance	21 000	102 000	43 000	−33 000
Earnings Before Tax	1 228 000	1 301 000	1 275 000	1 088 000
Tax	270 000	286 000	281 000	239 000
Net Income	958 000	1 014 000	995 000	849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 324 000	6 606 000	6 888 000	7 170 000
Total Current Assets	14 452 000	13 252 000	11 973 000	10 698 000
Total Assets	20 776 000	19 857 000	18 861 000	17 868 000
Total Retained Equity	8 050 000	7 092 000	6 078 000	5 083 000
Total Equity	10 360 000	9 402 000	8 388 000	7 393 000
Total Long-Term Debt	79 000	106 000	131 000	155 000
Total Current Debt	10 337 000	10 349 000	10 342 000	10 320 000
Total Equity and Debt	20 776 000	19 857 000	18 861 000	17 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 913 000	1 891 000	1 880 000	1 860 000
Revenue	1 913 000	1 891 000	1 880 000	1 860 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	282 000	282 000	282 000	282 000
Impairment	0	0	0	0
Expenditure	706 000	692 000	648 000	739 000
Operating Profit	1 207 000	1 198 000	1 232 000	1 121 000
Financial Income	354 000	300 000	295 000	291 000
Financial Costs	333 000	198 000	252 000	324 000
Financial Balance	21 000	102 000	43 000	−33 000
Dividends	0	0	0	0
Net Income	958 000	1 014 000	995 000	849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 324 000	6 606 000	6 888 000	7 170 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 324 000	6 606 000	6 888 000	7 170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 324 000	6 606 000	6 888 000	7 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 023 000	3 140 000	2 105 000	1 085 000
Total Current Assets	14 452 000	13 252 000	11 973 000	10 698 000
Total Assets	20 776 000	19 857 000	18 861 000	17 868 000
Total Equity	10 360 000	9 402 000	8 388 000	7 393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	79 000	106 000	131 000	155 000
Creditors	25 000	30 000	29 000	13 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	7 000	6 000	46 000
Total Current Debt	10 337 000	10 349 000	10 342 000	10 320 000
Total Equity and Debt	20 776 000	19 857 000	18 861 000	17 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,25 %	10,78 %	11,86 %	11,48 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	63,09 %	63,35 %	65,53 %	60,27 %
Current Ratio	1,4	1,28	1,16	1,04
Quick Ratio	1,4	1,28	1,16	1,04
Equity Ratio	0,5	0,47	0,44	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %