Vindernhuset AS

0370 OSLO

Finances

Return on Equity

16,34 %

Current Ratio

3,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 741 000	1 648 000	1 553 000	1 634 000
Net Income	710 000	783 000	708 000	790 000
Total Assets	5 776 000	5 670 000	5 036 000	4 714 000
Total Equity	4 346 000	4 044 000	3 601 000	3 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 741 000	1 648 000	1 553 000	1 634 000
Expenditure	851 000	655 000	657 000	639 000
Operating Profit	890 000	992 000	895 000	994 000
Financial Income	14 000	2 000	4 000	7 000
Financial Costs	1 000	0	1 000	0
Financial Balance	13 000	2 000	3 000	7 000
Earnings Before Tax	903 000	994 000	897 000	1 001 000
Tax	192 000	211 000	189 000	212 000
Net Income	710 000	783 000	708 000	790 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	457 000	471 000	485 000	499 000
Total Current Assets	5 320 000	5 198 000	4 551 000	4 214 000
Total Assets	5 776 000	5 670 000	5 036 000	4 714 000
Total Retained Equity	4 244 000	3 942 000	3 499 000	3 471 000
Total Equity	4 346 000	4 044 000	3 601 000	3 573 000
Total Long-Term Debt	21 000	21 000	21 000	21 000
Total Current Debt	1 410 000	1 605 000	1 414 000	1 120 000
Total Equity and Debt	5 776 000	5 670 000	5 036 000	4 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 553 000	1 634 000
Other Income	1 741 000	1 648 000	0	0
Revenue	1 741 000	1 648 000	1 553 000	1 634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	228 000	228 000
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	851 000	655 000	657 000	639 000
Operating Profit	890 000	992 000	895 000	994 000
Financial Income	14 000	2 000	4 000	7 000
Financial Costs	1 000	0	1 000	0
Financial Balance	13 000	2 000	3 000	7 000
Dividends	408 000	340 000	680 000	204 000
Net Income	710 000	783 000	708 000	790 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	443 000	456 000	470 000	483 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	443 000	456 000	470 000	483 000
Total Fiancial Fixed Assets	14 000	15 000	15 000	16 000
Total Fixed Assets	457 000	471 000	485 000	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 320 000	5 166 000	4 551 000	4 209 000
Total Current Assets	5 320 000	5 198 000	4 551 000	4 214 000
Total Assets	5 776 000	5 670 000	5 036 000	4 714 000
Total Equity	4 346 000	4 044 000	3 601 000	3 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	21 000	21 000	21 000
Creditors	9 000	40 000	19 000	22 000
Unpaid Taxes	28 000	156 000	28 000	28 000
Dividends	408 000	340 000	680 000	204 000
Other Current Debt	772 000	857 000	837 000	858 000
Total Current Debt	1 410 000	1 605 000	1 414 000	1 120 000
Total Equity and Debt	5 776 000	5 670 000	5 036 000	4 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,34 %	19,36 %	19,66 %	22,11 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	51,12 %	60,19 %	57,63 %	60,83 %
Current Ratio	3,77	3,24	3,22	3,76
Quick Ratio	3,77	3,24	3,22	3,76
Equity Ratio	0,75	0,71	0,72	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %