ØRA EIENDOM AS

6600 SUNNDALSØRA

Finances

Return on Equity

2,58 %

Current Ratio

34,8

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	868 000	1 146 000	755 000	757 000
Net Income	367 000	1 481 000	910 000	606 000
Total Assets	14 530 000	15 833 000	14 256 000	13 347 000
Total Equity	14 228 000	13 861 000	14 037 000	13 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	868 000	1 146 000	755 000	757 000
Expenditure	329 000	235 000	182 000	204 000
Operating Profit	539 000	910 000	573 000	553 000
Financial Income	360 000	804 000	495 000	275 000
Financial Costs	403 000	22 000	19 000	82 000
Financial Balance	−43 000	782 000	476 000	193 000
Earnings Before Tax	496 000	1 692 000	1 049 000	746 000
Tax	129 000	212 000	139 000	140 000
Net Income	367 000	1 481 000	910 000	606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 909 000	7 058 000	5 316 000	5 114 000
Total Current Assets	7 621 000	8 776 000	8 940 000	8 233 000
Total Assets	14 530 000	15 833 000	14 256 000	13 347 000
Total Retained Equity	14 144 000	13 777 000	13 952 000	13 042 000
Total Equity	14 228 000	13 861 000	14 037 000	13 127 000
Total Long-Term Debt	83 000	79 000	77 000	77 000
Total Current Debt	219 000	1 893 000	141 000	143 000
Total Equity and Debt	14 530 000	15 833 000	14 256 000	13 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	868 000	1 146 000	755 000	757 000
Revenue	868 000	1 146 000	755 000	757 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	14 000	14 000	27 000
Impairment	0	0	0	0
Expenditure	329 000	235 000	182 000	204 000
Operating Profit	539 000	910 000	573 000	553 000
Financial Income	360 000	804 000	495 000	275 000
Financial Costs	403 000	22 000	19 000	82 000
Financial Balance	−43 000	782 000	476 000	193 000
Dividends	0	0	0	0
Net Income	367 000	1 481 000	910 000	606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 853 000	1 436 000	1 450 000	1 464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 853 000	1 436 000	1 450 000	1 464 000
Total Fiancial Fixed Assets	5 056 000	5 621 000	3 865 000	3 650 000
Total Fixed Assets	6 909 000	7 058 000	5 316 000	5 114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 572 000	8 776 000	8 940 000	8 229 000
Total Current Assets	7 621 000	8 776 000	8 940 000	8 233 000
Total Assets	14 530 000	15 833 000	14 256 000	13 347 000
Total Equity	14 228 000	13 861 000	14 037 000	13 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	79 000	77 000	77 000
Creditors	72 000	3 000	3 000	2 000
Unpaid Taxes	17 000	16 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	219 000	1 893 000	141 000	143 000
Total Equity and Debt	14 530 000	15 833 000	14 256 000	13 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,58 %	10,68 %	6,48 %	4,62 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	62,1 %	79,41 %	75,89 %	73,05 %
Current Ratio	34,8	4,64	63,4	57,57
Quick Ratio	34,8	4,64	63,4	57,57
Equity Ratio	0,98	0,88	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %