SINCO AS

1337 SANDVIKA

Finances

Return on Equity

3,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	28 000	−22 000	−5 754 000	−2 030 000
Total Assets	4 174 000	1 150 000	3 441 000	9 258 000
Total Equity	744 000	618 000	641 000	695 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	28 000	35 000	38 000
Operating Profit	−54 000	−28 000	−35 000	−38 000
Financial Income	284 000	90 000	0	1 000
Financial Costs	213 000	91 000	5 727 000	2 000 000
Financial Balance	71 000	−1 000	−5 727 000	−1 999 000
Earnings Before Tax	17 000	−29 000	−5 762 000	−2 038 000
Tax	−11 000	−6 000	−8 000	−8 000
Net Income	28 000	−22 000	−5 754 000	−2 030 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	921 000	1 133 000	3 427 000	9 239 000
Total Current Assets	3 253 000	17 000	14 000	19 000
Total Assets	4 174 000	1 150 000	3 441 000	9 258 000
Total Retained Equity	21 000	−17 107 000	−17 084 000	−11 330 000
Total Equity	744 000	618 000	641 000	695 000
Total Long-Term Debt	3 430 000	525 000	2 800 000	8 553 000
Total Current Debt	0	6 000	0	10 000
Total Equity and Debt	4 174 000	1 150 000	3 441 000	9 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	28 000	35 000	38 000
Operating Profit	−54 000	−28 000	−35 000	−38 000
Financial Income	284 000	90 000	0	1 000
Financial Costs	213 000	91 000	5 727 000	2 000 000
Financial Balance	71 000	−1 000	−5 727 000	−1 999 000
Dividends	0	0	0	0
Net Income	28 000	−22 000	−5 754 000	−2 030 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	921 000	1 121 000	3 422 000	9 239 000
Total Fixed Assets	921 000	1 133 000	3 427 000	9 239 000
Stock	0	0	0	0
Total Investments	2 360 000	0	0	0
Cash, Bank	893 000	17 000	13 000	19 000
Total Current Assets	3 253 000	17 000	14 000	19 000
Total Assets	4 174 000	1 150 000	3 441 000	9 258 000
Total Equity	744 000	618 000	641 000	695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 430 000	525 000	2 800 000	8 553 000
Creditors	0	6 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	6 000	0	10 000
Total Equity and Debt	4 174 000	1 150 000	3 441 000	9 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,76 %	−3,56 %	−897,66 %	−292,09 %
Debt-to-Equity Ratio	4,61	0,85	4,37	12,31
Operating Profit Margin	-	-	-	-
Current Ratio	-	2,83	-	1,9
Quick Ratio	-	2,83	-	1,9
Equity Ratio	0,18	0,54	0,19	0,08
Gross Profit Margin	-	-	-	-