SUMA 1000 AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

−4,94 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−8 000	−13 000	−12 000
Total Assets	165 000	173 000	171 000	159 000
Total Equity	162 000	170 000	169 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	13 000	12 000
Operating Profit	−8 000	−8 000	−13 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−8 000	−13 000	−12 000
Tax	0	0	0	0
Net Income	−8 000	−8 000	−13 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	155 000	134 000	109 000
Total Current Assets	10 000	18 000	38 000	50 000
Total Assets	165 000	173 000	171 000	159 000
Total Retained Equity	−349 000	−341 000	−333 000	−320 000
Total Equity	162 000	170 000	169 000	156 000
Total Long-Term Debt	2 000	2 000	2 000	2 000
Total Current Debt	1 000	1 000	0	1 000
Total Equity and Debt	165 000	173 000	171 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	13 000	12 000
Operating Profit	−8 000	−8 000	−13 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−8 000	−13 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	155 000	155 000	134 000	109 000
Total Fixed Assets	155 000	155 000	134 000	109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	11 000	2 000
Total Current Assets	10 000	18 000	38 000	50 000
Total Assets	165 000	173 000	171 000	159 000
Total Equity	162 000	170 000	169 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	2 000	2 000
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	1 000
Total Equity and Debt	165 000	173 000	171 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,94 %	−4,71 %	−7,69 %	−7,69 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	10	18	-	50
Quick Ratio	10	18	-	50
Equity Ratio	0,98	0,98	0,99	0,98
Gross Profit Margin	-	-	-	-