AF EIENDOM INVEST AS

0884 OSLO

Finances

Share Ownership

Return on Equity

−0,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	117 000	81 000	0
Net Income	−17 000	13 000	−5 000	−4 000
Total Assets	5 550 000	5 719 000	5 719 000	5 776 000
Total Equity	5 550 000	5 567 000	5 554 000	5 558 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	117 000	81 000	0
Expenditure	40 000	104 000	92 000	37 000
Operating Profit	−20 000	13 000	−10 000	−37 000
Financial Income	3 000	1 000	5 000	33 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	5 000	33 000
Earnings Before Tax	−18 000	14 000	−5 000	−4 000
Tax	−1 000	1 000	0	0
Net Income	−17 000	13 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	2 898 000	2 901 000	30 000
Total Current Assets	5 530 000	2 822 000	2 818 000	5 745 000
Total Assets	5 550 000	5 719 000	5 719 000	5 776 000
Total Retained Equity	5 350 000	5 367 000	5 354 000	5 358 000
Total Equity	5 550 000	5 567 000	5 554 000	5 558 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	0	152 000	165 000	218 000
Total Equity and Debt	5 550 000	5 719 000	5 719 000	5 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	117 000	81 000	0
Revenue	20 000	117 000	81 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	3 000	3 000	4 000	7 000
Impairment	0	0	0	0
Expenditure	40 000	104 000	92 000	37 000
Operating Profit	−20 000	13 000	−10 000	−37 000
Financial Income	3 000	1 000	5 000	33 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	5 000	33 000
Dividends	0	0	0	250 000
Net Income	−17 000	13 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 874 000	2 874 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	24 000	27 000	30 000
Total Tangible Assets	21 000	2 898 000	2 901 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	2 898 000	2 901 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 530 000	2 816 000	2 818 000	5 745 000
Total Current Assets	5 530 000	2 822 000	2 818 000	5 745 000
Total Assets	5 550 000	5 719 000	5 719 000	5 776 000
Total Equity	5 550 000	5 567 000	5 554 000	5 558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	4 000	6 000	5 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	250 000
Other Current Debt	0	147 000	156 000	13 000
Total Current Debt	0	152 000	165 000	218 000
Total Equity and Debt	5 550 000	5 719 000	5 719 000	5 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,31 %	0,23 %	−0,09 %	−0,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−100 %	11,11 %	−12,35 %	-
Current Ratio	-	18,57	17,08	26,35
Quick Ratio	-	18,57	17,08	26,35
Equity Ratio	1	0,97	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	-