BOLIGAKSJESELSKAPET CLAUS RIISGATE 2

0179 OSLO

Finances

Share Ownership

Return on Equity

78,54 %

Current Ratio

0,64

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 336 000	1 511 000	1 243 000	1 210 000
Net Income	−4 461 000	−113 000	38 000	107 000
Total Assets	2 069 000	3 897 000	3 775 000	1 507 000
Total Equity	−5 680 000	−1 219 000	−1 106 000	−3 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 336 000	1 511 000	1 243 000	1 210 000
Expenditure	5 637 000	1 502 000	1 060 000	935 000
Operating Profit	−4 300 000	9 000	183 000	275 000
Financial Income	14 000	1 000	3 000	5 000
Financial Costs	175 000	123 000	147 000	173 000
Financial Balance	−161 000	−122 000	−144 000	−168 000
Earnings Before Tax	−4 461 000	−113 000	38 000	107 000
Tax	0	0	0	0
Net Income	−4 461 000	−113 000	38 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	840 000	840 000	840 000	840 000
Total Current Assets	1 228 000	3 057 000	2 935 000	667 000
Total Assets	2 069 000	3 897 000	3 775 000	1 507 000
Total Retained Equity	−6 512 000	−2 051 000	−1 938 000	−4 441 000
Total Equity	−5 680 000	−1 219 000	−1 106 000	−3 644 000
Total Long-Term Debt	5 832 000	4 593 000	4 838 000	5 066 000
Total Current Debt	1 917 000	524 000	43 000	86 000
Total Equity and Debt	2 069 000	3 897 000	3 775 000	1 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 336 000	1 511 000	1 243 000	1 210 000
Revenue	1 336 000	1 511 000	1 243 000	1 210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 637 000	1 502 000	1 060 000	935 000
Operating Profit	−4 300 000	9 000	183 000	275 000
Financial Income	14 000	1 000	3 000	5 000
Financial Costs	175 000	123 000	147 000	173 000
Financial Balance	−161 000	−122 000	−144 000	−168 000
Dividends	0	0	0	0
Net Income	−4 461 000	−113 000	38 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	840 000	840 000	840 000	840 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	840 000	840 000	840 000	840 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	840 000	840 000	840 000	840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 196 000	2 985 000	2 905 000	591 000
Total Current Assets	1 228 000	3 057 000	2 935 000	667 000
Total Assets	2 069 000	3 897 000	3 775 000	1 507 000
Total Equity	−5 680 000	−1 219 000	−1 106 000	−3 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 832 000	4 593 000	4 838 000	5 066 000
Creditors	1 094 000	501 000	25 000	75 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	821 000	22 000	17 000	9 000
Total Current Debt	1 917 000	524 000	43 000	86 000
Total Equity and Debt	2 069 000	3 897 000	3 775 000	1 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,54 %	9,27 %	−3,44 %	−2,94 %
Debt-to-Equity Ratio	−1,03	−3,77	−4,37	−1,39
Operating Profit Margin	−321,86 %	0,6 %	14,72 %	22,73 %
Current Ratio	0,64	5,83	68,26	7,76
Quick Ratio	0,64	5,83	68,26	7,76
Equity Ratio	−2,75	−0,31	−0,29	−2,42
Gross Profit Margin	100 %	100 %	100 %	100 %