LASKEN TUNET AS

3261 LARVIK

Finances

Share Ownership

Return on Equity

12,17 %

Current Ratio

4,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 947 000	1 915 000	1 949 000	1 883 000
Net Income	1 214 000	1 194 000	1 212 000	1 155 000
Total Assets	10 487 000	9 195 000	11 118 000	9 894 000
Total Equity	9 977 000	8 763 000	7 206 000	9 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 947 000	1 915 000	1 949 000	1 883 000
Expenditure	434 000	397 000	408 000	426 000
Operating Profit	1 514 000	1 518 000	1 541 000	1 458 000
Financial Income	44 000	12 000	16 000	23 000
Financial Costs	1 000	0	3 000	0
Financial Balance	43 000	12 000	13 000	23 000
Earnings Before Tax	1 557 000	1 530 000	1 555 000	1 481 000
Tax	343 000	337 000	343 000	326 000
Net Income	1 214 000	1 194 000	1 212 000	1 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 245 000	7 781 000	8 032 000	8 296 000
Total Current Assets	2 242 000	1 413 000	3 086 000	1 598 000
Total Assets	10 487 000	9 195 000	11 118 000	9 894 000
Total Retained Equity	4 777 000	3 563 000	2 006 000	4 264 000
Total Equity	9 977 000	8 763 000	7 206 000	9 464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	510 000	432 000	3 912 000	430 000
Total Equity and Debt	10 487 000	9 195 000	11 118 000	9 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 947 000	1 915 000	1 949 000	1 883 000
Revenue	1 947 000	1 915 000	1 949 000	1 883 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	274 000	270 000	284 000	284 000
Impairment	0	0	0	0
Expenditure	434 000	397 000	408 000	426 000
Operating Profit	1 514 000	1 518 000	1 541 000	1 458 000
Financial Income	44 000	12 000	16 000	23 000
Financial Costs	1 000	0	3 000	0
Financial Balance	43 000	12 000	13 000	23 000
Dividends	0	0	0	0
Net Income	1 214 000	1 194 000	1 212 000	1 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	228 000	250 000	230 000	210 000
Real Eastate	8 017 000	7 532 000	7 802 000	8 086 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 017 000	7 532 000	7 802 000	8 086 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 245 000	7 781 000	8 032 000	8 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 242 000	1 413 000	3 086 000	1 598 000
Total Assets	10 487 000	9 195 000	11 118 000	9 894 000
Total Equity	9 977 000	8 763 000	7 206 000	9 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	142 000	5 000	0	17 000
Unpaid Taxes	37 000	71 000	76 000	69 000
Dividends	0	0	0	0
Other Current Debt	11 000	0	3 473 000	0
Total Current Debt	510 000	432 000	3 912 000	430 000
Total Equity and Debt	10 487 000	9 195 000	11 118 000	9 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,17 %	13,63 %	16,82 %	12,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,76 %	79,27 %	79,07 %	77,43 %
Current Ratio	4,4	3,27	0,79	3,72
Quick Ratio	4,4	3,27	0,79	3,72
Equity Ratio	0,95	0,95	0,65	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %