AS BYGDØ ALLE 66

0179 OSLO

Finances

Share Ownership

Return on Equity

16,51 %

Current Ratio

37,91

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 064 000	1 052 000	1 657 000	1 040 000
Net Income	384 000	363 000	52 000	−540 000
Total Assets	3 728 000	3 486 000	3 184 000	3 248 000
Total Equity	2 326 000	1 942 000	1 579 000	1 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 064 000	1 052 000	1 657 000	1 040 000
Expenditure	643 000	667 000	1 564 000	1 523 000
Operating Profit	421 000	386 000	93 000	−483 000
Financial Income	6 000	7 000	0	7 000
Financial Costs	43 000	30 000	41 000	64 000
Financial Balance	−37 000	−23 000	−41 000	−57 000
Earnings Before Tax	384 000	363 000	52 000	−540 000
Tax	0	0	0	0
Net Income	384 000	363 000	52 000	−540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 856 000	2 856 000	2 856 000	2 856 000
Total Current Assets	872 000	630 000	328 000	392 000
Total Assets	3 728 000	3 486 000	3 184 000	3 248 000
Total Retained Equity	1 936 000	1 552 000	1 189 000	1 137 000
Total Equity	2 326 000	1 942 000	1 579 000	1 527 000
Total Long-Term Debt	1 379 000	1 482 000	1 589 000	1 687 000
Total Current Debt	23 000	62 000	16 000	34 000
Total Equity and Debt	3 728 000	3 486 000	3 184 000	3 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 064 000	1 052 000	1 657 000	1 040 000
Revenue	1 064 000	1 052 000	1 657 000	1 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	643 000	667 000	1 564 000	1 523 000
Operating Profit	421 000	386 000	93 000	−483 000
Financial Income	6 000	7 000	0	7 000
Financial Costs	43 000	30 000	41 000	64 000
Financial Balance	−37 000	−23 000	−41 000	−57 000
Dividends	0	0	0	0
Net Income	384 000	363 000	52 000	−540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 856 000	2 856 000	2 856 000	2 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 856 000	2 856 000	2 856 000	2 856 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 856 000	2 856 000	2 856 000	2 856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	851 000	568 000	328 000	392 000
Total Current Assets	872 000	630 000	328 000	392 000
Total Assets	3 728 000	3 486 000	3 184 000	3 248 000
Total Equity	2 326 000	1 942 000	1 579 000	1 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 379 000	1 482 000	1 589 000	1 687 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	62 000	16 000	34 000
Total Current Debt	23 000	62 000	16 000	34 000
Total Equity and Debt	3 728 000	3 486 000	3 184 000	3 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,51 %	18,69 %	3,29 %	−35,36 %
Debt-to-Equity Ratio	0,59	0,76	1,01	1,1
Operating Profit Margin	39,57 %	36,69 %	5,61 %	−46,44 %
Current Ratio	37,91	10,16	20,5	11,53
Quick Ratio	37,91	10,16	20,5	11,53
Equity Ratio	0,62	0,56	0,5	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %