AS FRITZNERSGATE 10

0264 OSLO

Finances

Share Ownership

Return on Equity

49,56 %

Current Ratio

2,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 076 000	4 554 000	780 000	825 000
Net Income	227 000	−485 000	71 000	153 000
Total Assets	557 000	916 000	793 000	728 000
Total Equity	458 000	231 000	716 000	646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 076 000	4 554 000	780 000	825 000
Expenditure	849 000	5 038 000	709 000	673 000
Operating Profit	227 000	−485 000	71 000	152 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	227 000	−485 000	71 000	153 000
Tax	0	0	0	0
Net Income	227 000	−485 000	71 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	277 000	277 000	277 000	277 000
Total Current Assets	280 000	640 000	516 000	452 000
Total Assets	557 000	916 000	793 000	728 000
Total Retained Equity	170 000	−57 000	428 000	358 000
Total Equity	458 000	231 000	716 000	646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	685 000	77 000	83 000
Total Equity and Debt	557 000	916 000	793 000	728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 076 000	4 554 000	780 000	825 000
Revenue	1 076 000	4 554 000	780 000	825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	849 000	5 038 000	709 000	673 000
Operating Profit	227 000	−485 000	71 000	152 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	227 000	−485 000	71 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	277 000	277 000	277 000	277 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	277 000	277 000	277 000	277 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	277 000	277 000	277 000	277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	547 000	486 000	423 000
Total Current Assets	280 000	640 000	516 000	452 000
Total Assets	557 000	916 000	793 000	728 000
Total Equity	458 000	231 000	716 000	646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	555 000	12 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	130 000	65 000	65 000
Total Current Debt	99 000	685 000	77 000	83 000
Total Equity and Debt	557 000	916 000	793 000	728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,56 %	−209,96 %	9,92 %	23,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,1 %	−10,65 %	9,1 %	18,42 %
Current Ratio	2,83	0,93	6,7	5,45
Quick Ratio	2,83	0,93	6,7	5,45
Equity Ratio	0,82	0,25	0,9	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %