ODDMUND FJELD AS

2686 LOM

Finances

Return on Equity

−0,48 %

Current Ratio

5,77

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 450 000	7 775 000	9 395 000	11 971 000
Net Income	−22 000	3 257 000	1 086 000	−143 000
Total Assets	5 957 000	8 384 000	8 051 000	7 208 000
Total Equity	4 622 000	4 895 000	4 757 000	4 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 450 000	7 775 000	9 395 000	11 971 000
Expenditure	1 507 000	3 588 000	7 994 000	12 100 000
Operating Profit	−57 000	4 187 000	1 403 000	−130 000
Financial Income	37 000	12 000	7 000	90 000
Financial Costs	13 000	22 000	67 000	93 000
Financial Balance	24 000	−10 000	−60 000	−3 000
Earnings Before Tax	−33 000	4 176 000	1 342 000	−133 000
Tax	−10 000	919 000	256 000	11 000
Net Income	−22 000	3 257 000	1 086 000	−143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 766 000	2 411 000	2 084 000	2 623 000
Total Current Assets	3 192 000	5 973 000	5 967 000	4 585 000
Total Assets	5 957 000	8 384 000	8 051 000	7 208 000
Total Retained Equity	4 592 000	4 865 000	2 757 000	2 272 000
Total Equity	4 622 000	4 895 000	4 757 000	4 272 000
Total Long-Term Debt	782 000	925 000	736 000	785 000
Total Current Debt	553 000	2 565 000	2 558 000	2 151 000
Total Equity and Debt	5 957 000	8 384 000	8 051 000	7 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 206 000	3 474 000	6 562 000	10 963 000
Other Income	244 000	4 302 000	2 833 000	1 007 000
Revenue	1 450 000	7 775 000	9 395 000	11 971 000
Cost of Goods Sold	222 000	1 889 000	1 215 000	3 035 000
Salary Costs	474 000	397 000	2 684 000	3 990 000
Depreciation	357 000	365 000	480 000	744 000
Impairment	0	0	0	0
Expenditure	1 507 000	3 588 000	7 994 000	12 100 000
Operating Profit	−57 000	4 187 000	1 403 000	−130 000
Financial Income	37 000	12 000	7 000	90 000
Financial Costs	13 000	22 000	67 000	93 000
Financial Balance	24 000	−10 000	−60 000	−3 000
Dividends	250 000	1 150 000	600 000	0
Net Income	−22 000	3 257 000	1 086 000	−143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 162 000	1 217 000	1 273 000	1 328 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 526 000	1 116 000	650 000	1 040 000
Total Tangible Assets	2 688 000	2 334 000	1 923 000	2 368 000
Total Fiancial Fixed Assets	77 000	77 000	161 000	255 000
Total Fixed Assets	2 766 000	2 411 000	2 084 000	2 623 000
Stock	0	0	0	20 000
Total Investments	0	0	0	0
Cash, Bank	2 339 000	2 814 000	865 000	2 069 000
Total Current Assets	3 192 000	5 973 000	5 967 000	4 585 000
Total Assets	5 957 000	8 384 000	8 051 000	7 208 000
Total Equity	4 622 000	4 895 000	4 757 000	4 272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	782 000	925 000	736 000	785 000
Creditors	230 000	1 990 000	639 000	1 383 000
Unpaid Taxes	128 000	253 000	1 058 000	309 000
Dividends	250 000	1 150 000	600 000	0
Other Current Debt	63 000	51 000	861 000	382 000
Total Current Debt	553 000	2 565 000	2 558 000	2 151 000
Total Equity and Debt	5 957 000	8 384 000	8 051 000	7 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,48 %	66,54 %	22,83 %	−3,35 %
Debt-to-Equity Ratio	0,17	0,19	0,15	0,18
Operating Profit Margin	−3,93 %	53,85 %	14,93 %	−1,09 %
Current Ratio	5,77	2,33	2,33	2,13
Quick Ratio	5,77	2,33	2,33	2,15
Equity Ratio	0,78	0,58	0,59	0,59
Gross Profit Margin	84,69 %	75,7 %	87,07 %	74,65 %