INKOGNITOGATE 22 AS

0179 OSLO

Finances

Share Ownership

Return on Equity

11,29 %

Current Ratio

6,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 071 000	1 062 000	1 063 000	1 098 000
Net Income	285 000	281 000	344 000	241 000
Total Assets	2 898 000	2 580 000	2 198 000	1 757 000
Total Equity	2 525 000	2 240 000	1 959 000	1 615 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 071 000	1 062 000	1 063 000	1 098 000
Expenditure	808 000	796 000	736 000	879 000
Operating Profit	263 000	266 000	326 000	219 000
Financial Income	22 000	15 000	17 000	22 000
Financial Costs	0	0	0	0
Financial Balance	22 000	15 000	17 000	22 000
Earnings Before Tax	285 000	281 000	344 000	241 000
Tax	0	0	0	0
Net Income	285 000	281 000	344 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	460 000	460 000	460 000	460 000
Total Current Assets	2 437 000	2 120 000	1 737 000	1 297 000
Total Assets	2 898 000	2 580 000	2 198 000	1 757 000
Total Retained Equity	2 351 000	2 066 000	1 785 000	1 441 000
Total Equity	2 525 000	2 240 000	1 959 000	1 615 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	373 000	341 000	239 000	142 000
Total Equity and Debt	2 898 000	2 580 000	2 198 000	1 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 071 000	1 062 000	1 063 000	1 098 000
Revenue	1 071 000	1 062 000	1 063 000	1 098 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	101 000	98 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	808 000	796 000	736 000	879 000
Operating Profit	263 000	266 000	326 000	219 000
Financial Income	22 000	15 000	17 000	22 000
Financial Costs	0	0	0	0
Financial Balance	22 000	15 000	17 000	22 000
Dividends	0	0	0	0
Net Income	285 000	281 000	344 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	460 000	460 000	460 000	460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	460 000	460 000	460 000	460 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	460 000	460 000	460 000	460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 191 000	2 097 000	1 712 000	1 273 000
Total Current Assets	2 437 000	2 120 000	1 737 000	1 297 000
Total Assets	2 898 000	2 580 000	2 198 000	1 757 000
Total Equity	2 525 000	2 240 000	1 959 000	1 615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	177 000	143 000	12 000	64 000
Unpaid Taxes	0	0	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	196 000	197 000	220 000	71 000
Total Current Debt	373 000	341 000	239 000	142 000
Total Equity and Debt	2 898 000	2 580 000	2 198 000	1 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,29 %	12,54 %	17,56 %	14,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,56 %	25,05 %	30,67 %	19,95 %
Current Ratio	6,53	6,22	7,27	9,13
Quick Ratio	6,53	6,22	7,27	9,13
Equity Ratio	0,87	0,87	0,89	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %