AS CHRISTOFFERSTUNET

0179 OSLO

Finances

Share Ownership

Return on Equity

−2,65 %

Current Ratio

10,33

Debt-to-Equity Ratio

−3,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 923 000	2 501 000	2 461 000	2 183 000
Net Income	111 000	−1 479 000	186 000	−19 000
Total Assets	11 315 000	12 263 000	1 202 000	1 496 000
Total Equity	−4 194 000	−4 305 000	−8 325 000	−8 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 923 000	2 501 000	2 461 000	2 183 000
Expenditure	2 363 000	3 701 000	2 002 000	1 882 000
Operating Profit	559 000	−1 201 000	460 000	301 000
Financial Income	30 000	0	0	2 000
Financial Costs	478 000	279 000	275 000	322 000
Financial Balance	−448 000	−279 000	−275 000	−320 000
Earnings Before Tax	111 000	−1 479 000	186 000	−19 000
Tax	0	0	0	0
Net Income	111 000	−1 479 000	186 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 552 000	5 552 000	1 149 000	1 149 000
Total Current Assets	5 763 000	6 711 000	53 000	347 000
Total Assets	11 315 000	12 263 000	1 202 000	1 496 000
Total Retained Equity	−4 296 000	−4 407 000	−8 425 000	−8 611 000
Total Equity	−4 194 000	−4 305 000	−8 325 000	−8 511 000
Total Long-Term Debt	14 951 000	15 587 000	9 352 000	9 818 000
Total Current Debt	558 000	980 000	175 000	189 000
Total Equity and Debt	11 315 000	12 263 000	1 202 000	1 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 923 000	2 501 000	2 461 000	2 183 000
Revenue	2 923 000	2 501 000	2 461 000	2 183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	96 000	86 000	94 000
Depreciation	16 000	1 000	0	9 000
Impairment	0	0	0	0
Expenditure	2 363 000	3 701 000	2 002 000	1 882 000
Operating Profit	559 000	−1 201 000	460 000	301 000
Financial Income	30 000	0	0	2 000
Financial Costs	478 000	279 000	275 000	322 000
Financial Balance	−448 000	−279 000	−275 000	−320 000
Dividends	0	0	0	0
Net Income	111 000	−1 479 000	186 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 100 000	1 100 000	1 100 000	1 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 452 000	4 452 000	49 000	49 000
Total Tangible Assets	5 552 000	5 552 000	1 149 000	1 149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 552 000	5 552 000	1 149 000	1 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 432 000	6 533 000	2 000	303 000
Total Current Assets	5 763 000	6 711 000	53 000	347 000
Total Assets	11 315 000	12 263 000	1 202 000	1 496 000
Total Equity	−4 194 000	−4 305 000	−8 325 000	−8 511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 951 000	15 587 000	9 352 000	9 818 000
Creditors	499 000	920 000	66 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	59 000	54 000	108 000
Total Current Debt	558 000	980 000	175 000	189 000
Total Equity and Debt	11 315 000	12 263 000	1 202 000	1 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,65 %	34,36 %	−2,23 %	0,22 %
Debt-to-Equity Ratio	−3,56	−3,62	−1,12	−1,15
Operating Profit Margin	19,12 %	−48,02 %	18,69 %	13,79 %
Current Ratio	10,33	6,85	0,3	1,84
Quick Ratio	10,33	6,85	0,3	1,84
Equity Ratio	−0,37	−0,35	−6,93	−5,69
Gross Profit Margin	100 %	100 %	100 %	100 %