FOLKVANG BOLIGSELSKAP AS

0569 OSLO

Finances

Share Ownership

Return on Equity

−0,45 %

Current Ratio

6,04

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 161 000	12 622 000	12 043 000	11 888 000
Net Income	−572 000	−3 171 000	−5 112 000	−2 584 000
Total Assets	176 558 000	179 806 000	185 031 000	187 563 000
Total Equity	128 103 000	128 675 000	131 846 000	136 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 161 000	12 622 000	12 043 000	11 888 000
Expenditure	12 495 000	14 929 000	16 022 000	13 419 000
Operating Profit	666 000	−2 307 000	−3 979 000	−1 531 000
Financial Income	79 000	84 000	83 000	86 000
Financial Costs	1 318 000	948 000	1 215 000	1 140 000
Financial Balance	−1 239 000	−864 000	−1 132 000	−1 054 000
Earnings Before Tax	−572 000	−3 172 000	−5 112 000	−2 584 000
Tax	0	0	0	0
Net Income	−572 000	−3 171 000	−5 112 000	−2 584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 823 000	175 672 000	180 580 000	184 564 000
Total Current Assets	5 735 000	4 134 000	4 451 000	2 999 000
Total Assets	176 558 000	179 806 000	185 031 000	187 563 000
Total Retained Equity	0	0	−6 662 000	−1 550 000
Total Equity	128 103 000	128 675 000	131 846 000	136 958 000
Total Long-Term Debt	47 505 000	49 689 000	51 380 000	46 349 000
Total Current Debt	950 000	1 442 000	1 804 000	4 256 000
Total Equity and Debt	176 558 000	179 806 000	185 031 000	187 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 304 000	11 801 000	11 238 000	10 964 000
Other Income	857 000	821 000	805 000	924 000
Revenue	13 161 000	12 622 000	12 043 000	11 888 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 598 000	1 551 000	1 482 000	1 434 000
Depreciation	5 021 000	6 751 000	9 000 000	5 416 000
Impairment	0	0	0	0
Expenditure	12 495 000	14 929 000	16 022 000	13 419 000
Operating Profit	666 000	−2 307 000	−3 979 000	−1 531 000
Financial Income	79 000	84 000	83 000	86 000
Financial Costs	1 318 000	948 000	1 215 000	1 140 000
Financial Balance	−1 239 000	−864 000	−1 132 000	−1 054 000
Dividends	0	0	0	0
Net Income	−572 000	−3 171 000	−5 112 000	−2 584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	150 000 000	150 000 000
Machinery and Plant Facilities	170 823 000	175 672 000	30 580 000	34 564 000
Fixtures	0	0	0	0
Total Tangible Assets	170 823 000	175 672 000	180 580 000	184 564 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	170 823 000	175 672 000	180 580 000	184 564 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 345 000	3 798 000	4 087 000	2 628 000
Total Current Assets	5 735 000	4 134 000	4 451 000	2 999 000
Total Assets	176 558 000	179 806 000	185 031 000	187 563 000
Total Equity	128 103 000	128 675 000	131 846 000	136 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 505 000	49 689 000	51 380 000	46 349 000
Creditors	232 000	467 000	1 414 000	3 904 000
Unpaid Taxes	0	0	61 000	56 000
Dividends	0	0	0	0
Other Current Debt	717 000	974 000	330 000	296 000
Total Current Debt	950 000	1 442 000	1 804 000	4 256 000
Total Equity and Debt	176 558 000	179 806 000	185 031 000	187 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,45 %	−2,46 %	−3,88 %	−1,89 %
Debt-to-Equity Ratio	0,37	0,39	0,39	0,34
Operating Profit Margin	5,06 %	−18,28 %	−33,04 %	−12,88 %
Current Ratio	6,04	2,87	2,47	0,7
Quick Ratio	6,04	2,87	2,47	0,7
Equity Ratio	0,73	0,72	0,71	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %