JOPE AS

0179 OSLO

Finances

Share Ownership

Return on Equity

15,95 %

Current Ratio

1,21

Debt-to-Equity Ratio

−1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 686 000	1 549 000	1 976 000	1 488 000
Net Income	−724 000	11 000	856 000	−415 000
Total Assets	1 950 000	1 063 000	1 404 000	949 000
Total Equity	−4 539 000	−3 815 000	−3 826 000	−4 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 686 000	1 549 000	1 976 000	1 488 000
Expenditure	2 249 000	1 423 000	976 000	1 737 000
Operating Profit	−563 000	126 000	1 000 000	−249 000
Financial Income	21 000	21 000	21 000	21 000
Financial Costs	182 000	136 000	165 000	188 000
Financial Balance	−161 000	−115 000	−144 000	−167 000
Earnings Before Tax	−724 000	11 000	856 000	−415 000
Tax	0	0	0	0
Net Income	−724 000	11 000	856 000	−415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	779 000	779 000	779 000	779 000
Total Current Assets	1 171 000	285 000	625 000	170 000
Total Assets	1 950 000	1 063 000	1 404 000	949 000
Total Retained Equity	−4 641 000	−3 917 000	−3 928 000	−4 784 000
Total Equity	−4 539 000	−3 815 000	−3 826 000	−4 682 000
Total Long-Term Debt	5 522 000	4 730 000	5 148 000	5 363 000
Total Current Debt	967 000	149 000	82 000	269 000
Total Equity and Debt	1 950 000	1 063 000	1 404 000	949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 686 000	1 549 000	1 976 000	1 488 000
Revenue	1 686 000	1 549 000	1 976 000	1 488 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 249 000	1 423 000	976 000	1 737 000
Operating Profit	−563 000	126 000	1 000 000	−249 000
Financial Income	21 000	21 000	21 000	21 000
Financial Costs	182 000	136 000	165 000	188 000
Financial Balance	−161 000	−115 000	−144 000	−167 000
Dividends	0	0	0	0
Net Income	−724 000	11 000	856 000	−415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	779 000	779 000	779 000	779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	779 000	779 000	779 000	779 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	779 000	779 000	779 000	779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 131 000	250 000	598 000	134 000
Total Current Assets	1 171 000	285 000	625 000	170 000
Total Assets	1 950 000	1 063 000	1 404 000	949 000
Total Equity	−4 539 000	−3 815 000	−3 826 000	−4 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 522 000	4 730 000	5 148 000	5 363 000
Creditors	817 000	125 000	24 000	212 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	23 000	58 000	55 000
Total Current Debt	967 000	149 000	82 000	269 000
Total Equity and Debt	1 950 000	1 063 000	1 404 000	949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,95 %	−0,29 %	−22,37 %	8,86 %
Debt-to-Equity Ratio	−1,22	−1,24	−1,35	−1,15
Operating Profit Margin	−33,39 %	8,13 %	50,61 %	−16,73 %
Current Ratio	1,21	1,91	7,62	0,63
Quick Ratio	1,21	1,91	7,62	0,63
Equity Ratio	−2,33	−3,59	−2,73	−4,93
Gross Profit Margin	100 %	100 %	100 %	100 %