TROLLTIND KOMMUNIKASJON AS

1358 JAR

Finances

Share Ownership

Return on Equity

−100,68 %

Current Ratio

0,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	232 000	373 000
Net Income	−147 000	−138 000	13 000	−137 000
Total Assets	556 000	703 000	861 000	1 020 000
Total Equity	146 000	293 000	431 000	418 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	232 000	373 000
Expenditure	146 000	138 000	219 000	523 000
Operating Profit	−147 000	−138 000	13 000	−149 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−147 000	−138 000	13 000	−150 000
Tax	0	0	0	−13 000
Net Income	−147 000	−138 000	13 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	426 000	530 000	634 000	738 000
Total Current Assets	130 000	173 000	227 000	282 000
Total Assets	556 000	703 000	861 000	1 020 000
Total Retained Equity	46 000	193 000	331 000	318 000
Total Equity	146 000	293 000	431 000	418 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	409 000	409 000	430 000	602 000
Total Equity and Debt	556 000	703 000	861 000	1 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	232 000	373 000
Other Income	0	0	0	0
Revenue	0	0	232 000	373 000
Cost of Goods Sold	0	0	66 000	107 000
Salary Costs	23 000	19 000	17 000	198 000
Depreciation	104 000	104 000	104 000	100 000
Impairment	0	0	0	0
Expenditure	146 000	138 000	219 000	523 000
Operating Profit	−147 000	−138 000	13 000	−149 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−147 000	−138 000	13 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	426 000	530 000	634 000	738 000
Total Tangible Assets	426 000	530 000	634 000	738 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	426 000	530 000	634 000	738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	164 000	219 000	245 000
Total Current Assets	130 000	173 000	227 000	282 000
Total Assets	556 000	703 000	861 000	1 020 000
Total Equity	146 000	293 000	431 000	418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	1 000	134 000
Unpaid Taxes	12 000	6 000	3 000	42 000
Dividends	0	0	0	0
Other Current Debt	397 000	397 000	426 000	426 000
Total Current Debt	409 000	409 000	430 000	602 000
Total Equity and Debt	556 000	703 000	861 000	1 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100,68 %	−47,1 %	3,02 %	−32,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	5,6 %	−39,95 %
Current Ratio	0,32	0,42	0,53	0,47
Quick Ratio	0,32	0,42	0,53	0,47
Equity Ratio	0,26	0,42	0,5	0,41
Gross Profit Margin	-	-	71,55 %	71,31 %