BOLIGAKSJESELSKAPET MAJORSTUVEIEN 12

0158 OSLO

Finances

Share Ownership

Return on Equity

24,34 %

Current Ratio

2,82

Debt-to-Equity Ratio

3,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 230 000	796 000	847 000	796 000
Net Income	147 000	−168 000	−26 000	−187 000
Total Assets	2 826 000	2 893 000	2 259 000	2 344 000
Total Equity	604 000	457 000	625 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 230 000	796 000	847 000	796 000
Expenditure	1 042 000	933 000	843 000	949 000
Operating Profit	188 000	−136 000	4 000	−154 000
Financial Income	9 000	0	0	0
Financial Costs	50 000	32 000	30 000	34 000
Financial Balance	−41 000	−32 000	−30 000	−34 000
Earnings Before Tax	147 000	−168 000	−26 000	−187 000
Tax	0	0	0	0
Net Income	147 000	−168 000	−26 000	−187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 977 000	1 977 000	1 977 000	1 977 000
Total Current Assets	849 000	916 000	282 000	366 000
Total Assets	2 826 000	2 893 000	2 259 000	2 344 000
Total Retained Equity	−2 863 000	−3 010 000	−2 842 000	−2 842 000
Total Equity	604 000	457 000	625 000	651 000
Total Long-Term Debt	1 921 000	2 325 000	1 426 000	1 546 000
Total Current Debt	301 000	112 000	208 000	147 000
Total Equity and Debt	2 826 000	2 893 000	2 259 000	2 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 230 000	0	0	0
Other Income	0	796 000	847 000	796 000
Revenue	1 230 000	796 000	847 000	796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 042 000	933 000	843 000	949 000
Operating Profit	188 000	−136 000	4 000	−154 000
Financial Income	9 000	0	0	0
Financial Costs	50 000	32 000	30 000	34 000
Financial Balance	−41 000	−32 000	−30 000	−34 000
Dividends	0	0	0	0
Net Income	147 000	−168 000	−26 000	−187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 977 000	1 977 000	1 977 000	1 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 977 000	1 977 000	1 977 000	1 977 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 977 000	1 977 000	1 977 000	1 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	818 000	897 000	261 000	378 000
Total Current Assets	849 000	916 000	282 000	366 000
Total Assets	2 826 000	2 893 000	2 259 000	2 344 000
Total Equity	604 000	457 000	625 000	651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 921 000	2 325 000	1 426 000	1 546 000
Creditors	145 000	106 000	42 000	131 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	156 000	6 000	166 000	16 000
Total Current Debt	301 000	112 000	208 000	147 000
Total Equity and Debt	2 826 000	2 893 000	2 259 000	2 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,34 %	−36,76 %	−4,16 %	−28,73 %
Debt-to-Equity Ratio	3,18	5,09	2,28	2,37
Operating Profit Margin	15,28 %	−17,09 %	0,47 %	−19,35 %
Current Ratio	2,82	8,18	1,36	2,49
Quick Ratio	2,82	8,18	1,36	2,49
Equity Ratio	0,21	0,16	0,28	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %