HUVIK EIENDOM AS

3222 SANDEFJORD

Finances

Return on Equity

5,68 %

Current Ratio

27,89

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 246 000	2 927 000	3 018 000	2 707 000
Net Income	1 863 000	2 818 000	1 617 000	478 000
Total Assets	42 083 000	41 499 000	38 287 000	36 802 000
Total Equity	32 774 000	31 836 000	29 018 000	27 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 246 000	2 927 000	3 018 000	2 707 000
Expenditure	3 649 000	2 364 000	2 287 000	2 214 000
Operating Profit	−403 000	563 000	730 000	493 000
Financial Income	2 488 000	2 521 000	1 297 000	419 000
Financial Costs	315 000	124 000	217 000	299 000
Financial Balance	2 173 000	2 397 000	1 080 000	120 000
Earnings Before Tax	1 770 000	2 960 000	1 810 000	612 000
Tax	−93 000	141 000	193 000	135 000
Net Income	1 863 000	2 818 000	1 617 000	478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 437 000	34 275 000	35 379 000	34 440 000
Total Current Assets	8 646 000	7 224 000	2 908 000	2 362 000
Total Assets	42 083 000	41 499 000	38 287 000	36 802 000
Total Retained Equity	21 184 000	18 111 000	15 293 000	13 676 000
Total Equity	32 774 000	31 836 000	29 018 000	27 401 000
Total Long-Term Debt	9 000 000	9 000 000	9 000 000	9 000 000
Total Current Debt	310 000	663 000	270 000	401 000
Total Equity and Debt	42 083 000	41 499 000	38 287 000	36 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 246 000	2 927 000	3 018 000	2 707 000
Revenue	3 246 000	2 927 000	3 018 000	2 707 000
Cost of Goods Sold	0	0	0	0
Salary Costs	566 000	499 000	480 000	470 000
Depreciation	944 000	866 000	873 000	872 000
Impairment	0	0	0	0
Expenditure	3 649 000	2 364 000	2 287 000	2 214 000
Operating Profit	−403 000	563 000	730 000	493 000
Financial Income	2 488 000	2 521 000	1 297 000	419 000
Financial Costs	315 000	124 000	217 000	299 000
Financial Balance	2 173 000	2 397 000	1 080 000	120 000
Dividends	0	0	0	0
Net Income	1 863 000	2 818 000	1 617 000	478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	821 000	729 000	851 000	1 045 000
Real Eastate	16 944 000	16 902 000	17 054 000	18 095 000
Machinery and Plant Facilities	68 000	76 000	0	0
Fixtures	69 000	69 000	69 000	83 000
Total Tangible Assets	17 080 000	17 047 000	17 124 000	18 178 000
Total Fiancial Fixed Assets	15 536 000	16 499 000	17 405 000	15 217 000
Total Fixed Assets	33 437 000	34 275 000	35 379 000	34 440 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	4 366 000	2 782 000	2 245 000
Total Current Assets	8 646 000	7 224 000	2 908 000	2 362 000
Total Assets	42 083 000	41 499 000	38 287 000	36 802 000
Total Equity	32 774 000	31 836 000	29 018 000	27 401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000 000	9 000 000	9 000 000	9 000 000
Creditors	91 000	617 000	76 000	25 000
Unpaid Taxes	−15 000	−144 000	37 000	46 000
Dividends	0	0	0	0
Other Current Debt	233 000	190 000	157 000	330 000
Total Current Debt	310 000	663 000	270 000	401 000
Total Equity and Debt	42 083 000	41 499 000	38 287 000	36 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,68 %	8,85 %	5,57 %	1,74 %
Debt-to-Equity Ratio	0,27	0,28	0,31	0,33
Operating Profit Margin	−12,42 %	19,23 %	24,19 %	18,21 %
Current Ratio	27,89	10,9	10,77	5,89
Quick Ratio	27,89	10,9	10,77	5,89
Equity Ratio	0,78	0,77	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %