KJOSÅS EIENDOM AS

5600 NORHEIMSUND

Finances

Return on Equity

−16,05 %

Current Ratio

44,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	1 362 000	1 412 000	1 477 000
Net Income	−819 000	1 245 000	907 000	1 104 000
Total Assets	5 197 000	9 471 000	9 290 000	9 323 000
Total Equity	5 103 000	8 227 000	7 982 000	8 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	1 362 000	1 412 000	1 477 000
Expenditure	502 000	695 000	602 000	697 000
Operating Profit	−481 000	668 000	811 000	781 000
Financial Income	444 000	652 000	353 000	513 000
Financial Costs	782 000	6 000	58 000	0
Financial Balance	−338 000	646 000	295 000	513 000
Earnings Before Tax	−819 000	1 313 000	1 106 000	1 294 000
Tax	0	69 000	199 000	190 000
Net Income	−819 000	1 245 000	907 000	1 104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 027 000	2 762 000	2 278 000	2 747 000
Total Current Assets	4 169 000	6 708 000	7 012 000	6 576 000
Total Assets	5 197 000	9 471 000	9 290 000	9 323 000
Total Retained Equity	5 019 000	8 027 000	7 782 000	7 874 000
Total Equity	5 103 000	8 227 000	7 982 000	8 074 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	1 244 000	1 308 000	1 249 000
Total Equity and Debt	5 197 000	9 471 000	9 290 000	9 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	81 000	76 000	161 000
Other Income	0	1 281 000	1 337 000	1 316 000
Revenue	21 000	1 362 000	1 412 000	1 477 000
Cost of Goods Sold	0	10 000	43 000	90 000
Salary Costs	20 000	19 000	12 000	12 000
Depreciation	82 000	81 000	109 000	150 000
Impairment	0	0	0	0
Expenditure	502 000	695 000	602 000	697 000
Operating Profit	−481 000	668 000	811 000	781 000
Financial Income	444 000	652 000	353 000	513 000
Financial Costs	782 000	6 000	58 000	0
Financial Balance	−338 000	646 000	295 000	513 000
Dividends	600 000	1 000 000	1 000 000	1 000 000
Net Income	−819 000	1 245 000	907 000	1 104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	695 000	2 290 000	1 565 000	1 582 000
Machinery and Plant Facilities	0	140 000	155 000	247 000
Fixtures	0	0	0	0
Total Tangible Assets	695 000	2 430 000	1 720 000	1 829 000
Total Fiancial Fixed Assets	332 000	332 000	557 000	918 000
Total Fixed Assets	1 027 000	2 762 000	2 278 000	2 747 000
Stock	0	0	0	0
Total Investments	3 958 000	5 898 000	5 256 000	4 925 000
Cash, Bank	181 000	728 000	1 676 000	1 575 000
Total Current Assets	4 169 000	6 708 000	7 012 000	6 576 000
Total Assets	5 197 000	9 471 000	9 290 000	9 323 000
Total Equity	5 103 000	8 227 000	7 982 000	8 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	75 000	10 000	25 000
Unpaid Taxes	19 000	18 000	10 000	10 000
Dividends	600 000	1 000 000	1 000 000	1 000 000
Other Current Debt	65 000	1 082 000	89 000	24 000
Total Current Debt	94 000	1 244 000	1 308 000	1 249 000
Total Equity and Debt	5 197 000	9 471 000	9 290 000	9 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,05 %	15,13 %	11,36 %	13,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 290,48 %	49,05 %	57,44 %	52,88 %
Current Ratio	44,35	5,39	5,36	5,27
Quick Ratio	44,35	5,39	5,36	5,27
Equity Ratio	0,98	0,87	0,86	0,87
Gross Profit Margin	100 %	99,27 %	96,95 %	93,91 %