SØNDRE ASKER EIENDOMSUTVIKLING AS

3483 KANA

Finances

Share Ownership

Return on Equity

−0,26 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	10 000	48 000	4 579 000
Net Income	8 000	−69 000	−2 025 000	4 391 000
Total Assets	211 000	200 000	216 000	4 537 000
Total Equity	−3 088 000	−3 096 000	−3 027 000	−1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	10 000	48 000	4 579 000
Expenditure	5 000	79 000	1 683 000	180 000
Operating Profit	8 000	−69 000	−1 635 000	4 399 000
Financial Income	0	0	608 000	0
Financial Costs	0	0	998 000	8 000
Financial Balance	0	0	−390 000	−8 000
Earnings Before Tax	8 000	−69 000	−2 025 000	4 391 000
Tax	0	0	0	0
Net Income	8 000	−69 000	−2 025 000	4 391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	146 000	146 000	146 000
Total Current Assets	66 000	54 000	71 000	4 392 000
Total Assets	211 000	200 000	216 000	4 537 000
Total Retained Equity	−4 388 000	−4 396 000	−4 327 000	−2 302 000
Total Equity	−3 088 000	−3 096 000	−3 027 000	−1 002 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 299 000	3 295 000	3 244 000	5 539 000
Total Equity and Debt	211 000	200 000	216 000	4 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	10 000	47 000	179 000
Other Income	1 000	0	1 000	4 400 000
Revenue	13 000	10 000	48 000	4 579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	79 000	1 683 000	180 000
Operating Profit	8 000	−69 000	−1 635 000	4 399 000
Financial Income	0	0	608 000	0
Financial Costs	0	0	998 000	8 000
Financial Balance	0	0	−390 000	−8 000
Dividends	0	0	0	0
Net Income	8 000	−69 000	−2 025 000	4 391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	146 000	146 000	146 000	146 000
Total Fixed Assets	146 000	146 000	146 000	146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	24 000	1 000
Total Current Assets	66 000	54 000	71 000	4 392 000
Total Assets	211 000	200 000	216 000	4 537 000
Total Equity	−3 088 000	−3 096 000	−3 027 000	−1 002 000
Short-Term Group Debt	0	0	0	913 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	219 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 299 000	3 295 000	3 244 000	4 408 000
Total Current Debt	3 299 000	3 295 000	3 244 000	5 539 000
Total Equity and Debt	211 000	200 000	216 000	4 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,26 %	2,23 %	66,9 %	−438,22 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	61,54 %	−690 %	−3 406,25 %	96,07 %
Current Ratio	0,02	0,02	0,02	0,79
Quick Ratio	0,02	0,02	0,02	0,79
Equity Ratio	−14,64	−15,48	−14,01	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %