FJORDGT 43 AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

−28,26 %

Current Ratio

0,85

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−169 000	−170 000	−147 000	−177 000
Total Assets	1 850 000	2 054 000	2 807 000	1 985 000
Total Equity	598 000	767 000	766 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	217 000	218 000	189 000	227 000
Operating Profit	−217 000	−218 000	−189 000	−227 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−217 000	−218 000	−189 000	−227 000
Tax	−48 000	−48 000	−41 000	−50 000
Net Income	−169 000	−170 000	−147 000	−177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 815 000	1 811 000	1 829 000	1 974 000
Total Current Assets	35 000	242 000	978 000	11 000
Total Assets	1 850 000	2 054 000	2 807 000	1 985 000
Total Retained Equity	478 000	647 000	646 000	104 000
Total Equity	598 000	767 000	766 000	224 000
Total Long-Term Debt	1 212 000	1 258 000	2 002 000	1 687 000
Total Current Debt	41 000	29 000	39 000	74 000
Total Equity and Debt	1 850 000	2 054 000	2 807 000	1 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	217 000	218 000	189 000	227 000
Operating Profit	−217 000	−218 000	−189 000	−227 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−169 000	−170 000	−147 000	−177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	0	0	127 000
Real Eastate	869 000	887 000	905 000	922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	869 000	887 000	905 000	922 000
Total Fiancial Fixed Assets	925 000	925 000	925 000	925 000
Total Fixed Assets	1 815 000	1 811 000	1 829 000	1 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	11 000	8 000	5 000
Total Current Assets	35 000	242 000	978 000	11 000
Total Assets	1 850 000	2 054 000	2 807 000	1 985 000
Total Equity	598 000	767 000	766 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 212 000	1 258 000	2 002 000	1 687 000
Creditors	18 000	15 000	39 000	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	13 000	0	0
Total Current Debt	41 000	29 000	39 000	74 000
Total Equity and Debt	1 850 000	2 054 000	2 807 000	1 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,26 %	−22,16 %	−19,19 %	−79,02 %
Debt-to-Equity Ratio	2,03	1,64	2,61	7,53
Operating Profit Margin	-	-	-	-
Current Ratio	0,85	8,34	25,08	0,15
Quick Ratio	0,85	8,34	25,08	0,15
Equity Ratio	0,32	0,37	0,27	0,11
Gross Profit Margin	-	-	-	-