SVENDBY ELEKTRISKE AS

3370 VIKERSUND

Finances

Return on Equity

37,79 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 748 000	7 982 000	10 080 000	8 756 000
Net Income	902 000	−97 000	215 000	263 000
Total Assets	7 843 000	3 913 000	3 980 000	3 954 000
Total Equity	2 387 000	1 484 000	1 581 000	1 563 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 748 000	7 982 000	10 080 000	8 756 000
Expenditure	16 499 000	8 040 000	9 761 000	8 366 000
Operating Profit	1 248 000	−57 000	319 000	390 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	57 000	68 000	43 000	50 000
Financial Balance	−57 000	−67 000	−42 000	−49 000
Earnings Before Tax	1 192 000	−124 000	276 000	341 000
Tax	290 000	−27 000	61 000	78 000
Net Income	902 000	−97 000	215 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	712 000	976 000	929 000	675 000
Total Current Assets	7 131 000	2 937 000	3 051 000	3 279 000
Total Assets	7 843 000	3 913 000	3 980 000	3 954 000
Total Retained Equity	2 287 000	1 384 000	1 481 000	1 463 000
Total Equity	2 387 000	1 484 000	1 581 000	1 563 000
Total Long-Term Debt	746 000	1 018 000	1 021 000	746 000
Total Current Debt	4 710 000	1 411 000	1 378 000	1 644 000
Total Equity and Debt	7 843 000	3 913 000	3 980 000	3 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 746 000	7 979 000	10 080 000	8 637 000
Other Income	1 000	3 000	0	119 000
Revenue	17 748 000	7 982 000	10 080 000	8 756 000
Cost of Goods Sold	9 138 000	2 866 000	3 890 000	2 719 000
Salary Costs	5 448 000	3 795 000	4 427 000	4 184 000
Depreciation	284 000	258 000	170 000	193 000
Impairment	0	0	0	0
Expenditure	16 499 000	8 040 000	9 761 000	8 366 000
Operating Profit	1 248 000	−57 000	319 000	390 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	57 000	68 000	43 000	50 000
Financial Balance	−57 000	−67 000	−42 000	−49 000
Dividends	0	0	197 000	197 000
Net Income	902 000	−97 000	215 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	81 000
Machinery and Plant Facilities	0	0	0	483 000
Fixtures	702 000	966 000	919 000	0
Total Tangible Assets	702 000	966 000	919 000	565 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	111 000
Total Fixed Assets	712 000	976 000	929 000	675 000
Stock	321 000	639 000	782 000	599 000
Total Investments	0	0	0	0
Cash, Bank	2 225 000	150 000	313 000	443 000
Total Current Assets	7 131 000	2 937 000	3 051 000	3 279 000
Total Assets	7 843 000	3 913 000	3 980 000	3 954 000
Total Equity	2 387 000	1 484 000	1 581 000	1 563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	746 000	1 018 000	1 021 000	746 000
Creditors	2 776 000	481 000	348 000	607 000
Unpaid Taxes	846 000	516 000	498 000	524 000
Dividends	0	0	197 000	197 000
Other Current Debt	828 000	414 000	482 000	447 000
Total Current Debt	4 710 000	1 411 000	1 378 000	1 644 000
Total Equity and Debt	7 843 000	3 913 000	3 980 000	3 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,79 %	−6,54 %	13,6 %	16,83 %
Debt-to-Equity Ratio	0,31	0,69	0,65	0,48
Operating Profit Margin	7,03 %	−0,71 %	3,16 %	4,45 %
Current Ratio	1,51	2,08	2,21	1,99
Quick Ratio	1,62	3,8	5,12	3,14
Equity Ratio	0,3	0,38	0,4	0,4
Gross Profit Margin	48,51 %	64,09 %	61,41 %	68,95 %