AKSJESELSKAPET LANGAARDSGATE 1

0260 OSLO

Finances

Share Ownership

Return on Equity

−29,97 %

Current Ratio

11,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	441 000	397 000	393 000	395 000
Net Income	−639 000	−709 000	38 000	−854 000
Total Assets	2 310 000	2 860 000	3 518 000	3 632 000
Total Equity	2 132 000	2 770 000	3 479 000	3 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	441 000	397 000	393 000	395 000
Expenditure	1 133 000	1 140 000	393 000	1 276 000
Operating Profit	−692 000	−743 000	0	−880 000
Financial Income	57 000	34 000	38 000	26 000
Financial Costs	4 000	0	0	0
Financial Balance	53 000	34 000	38 000	26 000
Earnings Before Tax	−639 000	−709 000	38 000	−854 000
Tax	0	0	0	0
Net Income	−639 000	−709 000	38 000	−854 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	188 000	188 000	188 000	188 000
Total Current Assets	2 122 000	2 673 000	3 330 000	3 445 000
Total Assets	2 310 000	2 860 000	3 518 000	3 632 000
Total Retained Equity	2 010 000	2 648 000	3 357 000	3 319 000
Total Equity	2 132 000	2 770 000	3 479 000	3 441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	90 000	39 000	191 000
Total Equity and Debt	2 310 000	2 860 000	3 518 000	3 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	441 000	397 000	393 000	395 000
Revenue	441 000	397 000	393 000	395 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 133 000	1 140 000	393 000	1 276 000
Operating Profit	−692 000	−743 000	0	−880 000
Financial Income	57 000	34 000	38 000	26 000
Financial Costs	4 000	0	0	0
Financial Balance	53 000	34 000	38 000	26 000
Dividends	0	0	0	0
Net Income	−639 000	−709 000	38 000	−854 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	188 000	188 000	188 000	188 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	188 000	188 000	188 000	188 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	188 000	188 000	188 000	188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 055 000	2 597 000	3 275 000	3 348 000
Total Current Assets	2 122 000	2 673 000	3 330 000	3 445 000
Total Assets	2 310 000	2 860 000	3 518 000	3 632 000
Total Equity	2 132 000	2 770 000	3 479 000	3 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	178 000	90 000	39 000	188 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	178 000	90 000	39 000	191 000
Total Equity and Debt	2 310 000	2 860 000	3 518 000	3 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,97 %	−25,6 %	1,09 %	−24,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−156,92 %	−187,15 %	0 %	−222,78 %
Current Ratio	11,92	29,7	85,38	18,04
Quick Ratio	11,92	29,7	85,38	18,04
Equity Ratio	0,92	0,97	0,99	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %