HEGNA BYGG AS

1365 BLOMMENHOLM

Finances

Return on Equity

0,99 %

Current Ratio

15,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	32 000	113 000	215 000	−21 000
Total Assets	3 453 000	3 397 000	3 946 000	3 947 000
Total Equity	3 235 000	3 203 000	4 089 000	3 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	143 000	25 000	21 000
Operating Profit	−24 000	−143 000	−25 000	−21 000
Financial Income	60 000	257 000	240 000	0
Financial Costs	4 000	1 000	0	0
Financial Balance	56 000	256 000	240 000	0
Earnings Before Tax	32 000	113 000	215 000	−21 000
Tax	0	0	0	0
Net Income	32 000	113 000	215 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	27 000	0	0
Total Current Assets	3 426 000	3 370 000	3 946 000	3 947 000
Total Assets	3 453 000	3 397 000	3 946 000	3 947 000
Total Retained Equity	3 145 000	3 113 000	3 999 000	3 784 000
Total Equity	3 235 000	3 203 000	4 089 000	3 874 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	218 000	194 000	−144 000	73 000
Total Equity and Debt	3 453 000	3 397 000	3 946 000	3 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	143 000	25 000	21 000
Operating Profit	−24 000	−143 000	−25 000	−21 000
Financial Income	60 000	257 000	240 000	0
Financial Costs	4 000	1 000	0	0
Financial Balance	56 000	256 000	240 000	0
Dividends	0	0	0	0
Net Income	32 000	113 000	215 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	27 000	0	0
Total Tangible Assets	27 000	27 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	27 000	0	0
Stock	0	0	0	0
Total Investments	3 427 000	3 371 000	3 943 000	3 943 000
Cash, Bank	−1 000	−1 000	3 000	4 000
Total Current Assets	3 426 000	3 370 000	3 946 000	3 947 000
Total Assets	3 453 000	3 397 000	3 946 000	3 947 000
Total Equity	3 235 000	3 203 000	4 089 000	3 874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	218 000	194 000	−144 000	73 000
Total Current Debt	218 000	194 000	−144 000	73 000
Total Equity and Debt	3 453 000	3 397 000	3 946 000	3 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	3,53 %	5,26 %	−0,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	15,72	17,37	−27,4	54,07
Quick Ratio	15,72	17,37	−27,4	54,07
Equity Ratio	0,94	0,94	1,04	0,98
Gross Profit Margin	-	-	-	-