RAMDAHL EIENDOM AS

1706 SARPSBORG

Finances

Return on Equity

−5,96 %

Current Ratio

10,48

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	791 000	865 000	781 000	781 000
Net Income	−199 000	35 000	56 000	−60 000
Total Assets	3 650 000	3 751 000	3 830 000	3 820 000
Total Equity	3 340 000	3 538 000	3 503 000	3 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	791 000	865 000	781 000	781 000
Expenditure	1 042 000	814 000	696 000	839 000
Operating Profit	−250 000	51 000	84 000	−59 000
Financial Income	0	0	0	0
Financial Costs	5 000	7 000	13 000	19 000
Financial Balance	−5 000	−7 000	−13 000	−19 000
Earnings Before Tax	−255 000	45 000	72 000	−77 000
Tax	−56 000	10 000	16 000	−17 000
Net Income	−199 000	35 000	56 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 388 000	3 478 000	3 615 000	3 690 000
Total Current Assets	262 000	273 000	215 000	130 000
Total Assets	3 650 000	3 751 000	3 830 000	3 820 000
Total Retained Equity	3 160 000	3 358 000	3 323 000	3 268 000
Total Equity	3 340 000	3 538 000	3 503 000	3 448 000
Total Long-Term Debt	285 000	87 000	225 000	331 000
Total Current Debt	25 000	126 000	102 000	41 000
Total Equity and Debt	3 650 000	3 751 000	3 830 000	3 820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	791 000	865 000	781 000	781 000
Revenue	791 000	865 000	781 000	781 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	38 000	189 000
Depreciation	137 000	137 000	139 000	140 000
Impairment	0	0	0	0
Expenditure	1 042 000	814 000	696 000	839 000
Operating Profit	−250 000	51 000	84 000	−59 000
Financial Income	0	0	0	0
Financial Costs	5 000	7 000	13 000	19 000
Financial Balance	−5 000	−7 000	−13 000	−19 000
Dividends	0	0	0	0
Net Income	−199 000	35 000	56 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	0	0	0
Real Eastate	3 268 000	3 405 000	3 542 000	3 679 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	3 268 000	3 405 000	3 542 000	3 681 000
Total Fiancial Fixed Assets	73 000	73 000	73 000	10 000
Total Fixed Assets	3 388 000	3 478 000	3 615 000	3 690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	197 000	190 000	92 000
Total Current Assets	262 000	273 000	215 000	130 000
Total Assets	3 650 000	3 751 000	3 830 000	3 820 000
Total Equity	3 340 000	3 538 000	3 503 000	3 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	285 000	87 000	225 000	331 000
Creditors	0	18 000	59 000	0
Unpaid Taxes	−38 000	23 000	−1 000	38 000
Dividends	0	0	0	0
Other Current Debt	64 000	55 000	39 000	4 000
Total Current Debt	25 000	126 000	102 000	41 000
Total Equity and Debt	3 650 000	3 751 000	3 830 000	3 820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,96 %	0,99 %	1,6 %	−1,74 %
Debt-to-Equity Ratio	0,09	0,02	0,06	0,1
Operating Profit Margin	−31,61 %	5,9 %	10,76 %	−7,55 %
Current Ratio	10,48	2,17	2,11	3,17
Quick Ratio	10,48	2,17	2,11	3,17
Equity Ratio	0,92	0,94	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %