RINGEBU BILRUTER EIENDOM AS

2630 RINGEBU

Finances

Share Ownership

Return on Equity

15,98 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	357 000	196 000	203 000	223 000
Net Income	70 000	−53 000	14 000	−22 000
Total Assets	1 283 000	1 210 000	1 259 000	1 245 000
Total Equity	438 000	368 000	421 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	357 000	196 000	203 000	223 000
Expenditure	268 000	264 000	185 000	252 000
Operating Profit	89 000	−68 000	18 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	89 000	−68 000	18 000	−28 000
Tax	20 000	−15 000	4 000	−6 000
Net Income	70 000	−53 000	14 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	753 000	780 000	783 000	805 000
Total Current Assets	530 000	431 000	476 000	441 000
Total Assets	1 283 000	1 210 000	1 259 000	1 245 000
Total Retained Equity	288 000	218 000	271 000	257 000
Total Equity	438 000	368 000	421 000	407 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	845 000	842 000	837 000	838 000
Total Equity and Debt	1 283 000	1 210 000	1 259 000	1 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	357 000	196 000	203 000	223 000
Other Income	0	0	0	0
Revenue	357 000	196 000	203 000	223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	268 000	264 000	185 000	252 000
Operating Profit	89 000	−68 000	18 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	−53 000	14 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	44 000	29 000	33 000
Real Eastate	720 000	736 000	754 000	772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	720 000	736 000	754 000	772 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	753 000	780 000	783 000	805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	362 000	428 000	390 000
Total Current Assets	530 000	431 000	476 000	441 000
Total Assets	1 283 000	1 210 000	1 259 000	1 245 000
Total Equity	438 000	368 000	421 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	14 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	830 000	828 000	836 000	837 000
Total Current Debt	845 000	842 000	837 000	838 000
Total Equity and Debt	1 283 000	1 210 000	1 259 000	1 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,98 %	−14,4 %	3,33 %	−5,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,93 %	−34,69 %	8,87 %	−13 %
Current Ratio	0,63	0,51	0,57	0,53
Quick Ratio	0,63	0,51	0,57	0,53
Equity Ratio	0,34	0,3	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %