AS KIRKEGT 10

4306 SANDNES

Finances

Share Ownership

Return on Equity

61,95 %

Current Ratio

0,52

Debt-to-Equity Ratio

16,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 826 000	1 631 000	1 609 000
Net Income	578 000	469 000	354 000	308 000
Total Assets	17 290 000	17 351 000	17 330 000	17 613 000
Total Equity	933 000	914 000	871 000	821 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 826 000	1 631 000	1 609 000
Expenditure	763 000	765 000	637 000	664 000
Operating Profit	1 209 000	1 060 000	994 000	945 000
Financial Income	0	0	0	0
Financial Costs	468 000	460 000	540 000	550 000
Financial Balance	−468 000	−460 000	−540 000	−550 000
Earnings Before Tax	741 000	601 000	454 000	394 000
Tax	163 000	132 000	100 000	87 000
Net Income	578 000	469 000	354 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 823 000	17 196 000	17 186 000	17 547 000
Total Current Assets	467 000	155 000	144 000	66 000
Total Assets	17 290 000	17 351 000	17 330 000	17 613 000
Total Retained Equity	831 000	812 000	769 000	719 000
Total Equity	933 000	914 000	871 000	821 000
Total Long-Term Debt	15 464 000	15 728 000	15 443 000	15 534 000
Total Current Debt	893 000	709 000	1 016 000	1 258 000
Total Equity and Debt	17 290 000	17 351 000	17 330 000	17 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	5 000	0	0
Other Income	1 966 000	1 821 000	1 631 000	1 609 000
Revenue	1 972 000	1 826 000	1 631 000	1 609 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	373 000	365 000	361 000	356 000
Impairment	0	0	0	0
Expenditure	763 000	765 000	637 000	664 000
Operating Profit	1 209 000	1 060 000	994 000	945 000
Financial Income	0	0	0	0
Financial Costs	468 000	460 000	540 000	550 000
Financial Balance	−468 000	−460 000	−540 000	−550 000
Dividends	0	0	0	0
Net Income	578 000	469 000	354 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 785 000	17 139 000	17 111 000	17 547 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	57 000	75 000	0
Total Tangible Assets	16 823 000	17 196 000	17 186 000	17 547 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 823 000	17 196 000	17 186 000	17 547 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	4 000	39 000	3 000
Total Current Assets	467 000	155 000	144 000	66 000
Total Assets	17 290 000	17 351 000	17 330 000	17 613 000
Total Equity	933 000	914 000	871 000	821 000
Short-Term Group Debt	716 000	546 000	389 000	300 000
Total Long-Term Debt	15 464 000	15 728 000	15 443 000	15 534 000
Creditors	127 000	123 000	118 000	126 000
Unpaid Taxes	50 000	40 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	480 000	833 000
Total Current Debt	893 000	709 000	1 016 000	1 258 000
Total Equity and Debt	17 290 000	17 351 000	17 330 000	17 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,95 %	51,31 %	40,64 %	37,52 %
Debt-to-Equity Ratio	16,57	17,21	17,73	18,92
Operating Profit Margin	61,31 %	58,05 %	60,94 %	58,73 %
Current Ratio	0,52	0,22	0,14	0,05
Quick Ratio	0,52	0,22	0,14	0,05
Equity Ratio	0,05	0,05	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %